| Revenue | DKK -34K | +211% |
| EBITDA | DKK -34K | -211% |
| Net profit | DKK -179K | -183% |
| Total assets | DKK 1M | -17% |
| Equity | DKK 889K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -20 | -13 | -10 | -7 | -11 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -108 | -129 | 27 | 272 | -179 | -95 | -20 | -13 | -10 | -7 | -11 | -34 |
| Depreciation & amort. | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | -108 | -129 | 27 | 272 | -179 | -95 | -20 | -13 | -10 | -7 | -11 | -34 |
| Net financials | -80 | -84 | -107 | 47 | 292 | -197 | -42 | -357 | -183 | -331 | -44 | -24 | -165 |
| Profit before tax | -117 | -87 | -110 | 42 | 288 | -201 | -46 | -376 | -196 | -341 | -50 | -35 | -200 |
| Tax | 2 | 5 | 3 | 3 | 3 | 1 | 2 | -2 | 6 | -29 | 55 | 28 | -20 |
| Net profit | -119 | -92 | -114 | 40 | 285 | -202 | -48 | -374 | -202 | -311 | -105 | -63 | -179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.662 | 3.463 | 3.266 | 3.189 | 3.418 | 5.372 | 5.255 | 2.397 | 2.169 | 1.857 | 1.740 | 1.224 | 1.012 |
| Equity | 3.544 | 3.355 | 3.141 | 3.080 | 3.365 | 3.060 | 2.906 | 2.281 | 1.969 | 1.544 | 1.325 | 1.191 | 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 109 | 125 | 109 | 54 | 2.313 | 2.349 | 116 | 200 | 313 | 416 | 33 | 123 |
| Total debt | 118 | 109 | 125 | 109 | 54 | 2.313 | 2.349 | 116 | 200 | 313 | 416 | 33 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Georg Andersen | Management | 0 companies |