| Revenue | DKK -22K | +32% |
| EBITDA | DKK -22K | -32% |
| Net profit | DKK -2,4M | +30% |
| Total assets | DKK 17M | +213% |
| Equity | DKK 15,7M | +277% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -38 | 0 | 0 | 0 | -16 | -14 | -18 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -20 | -38 | -16 | -13 | -18 | -16 | -14 | -18 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -20 | -38 | -16 | -13 | -18 | -16 | -14 | -18 | -17 | -22 |
| Net financials | 914 | 475 | 521 | 196 | -648 | -2.062 | 802 | 104 | 819 | -3.410 | -2.365 |
| Profit before tax | 901 | 454 | 482 | 181 | -662 | -2.080 | 787 | 90 | 802 | -3.427 | -2.388 |
| Tax | -61 | -75 | -41 | -40 | 72 | -147 | -9 | -8 | -6 | -0 | -0 |
| Net profit | 962 | 529 | 523 | 220 | -733 | -1.933 | 795 | 98 | 808 | -3.427 | -2.388 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.926 | 8.722 | 14.357 | 14.292 | 10.320 | 9.236 | 5.801 | 5.936 | 6.774 | 5.439 | 17.045 |
| Equity | 1.050 | 1.579 | 6.963 | 10.549 | 6.210 | 4.170 | 4.854 | 4.839 | 5.648 | 4.171 | 15.727 |
| Long-term debt | 4.390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.486 | 7.144 | 7.394 | 3.743 | 4.110 | 5.066 | 946 | 1.097 | 1.126 | 1.268 | 1.318 |
| Total debt | 6.877 | 7.144 | 7.394 | 3.743 | 4.110 | 5.066 | 946 | 1.097 | 1.126 | 1.268 | 1.318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|