| Revenue | DKK -12K | -90% |
| EBITDA | DKK -12K | +90% |
| Net profit | DKK -3,1M | +67% |
| Total assets | DKK 4,8M | -39% |
| Equity | DKK -5,8M | -116% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -15 | -11 | -12 | -11 | -9 | -24 | -139 | -61 | -943 | -118 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -9 | -7 | -11 | -12 | -11 | -9 | -24 | -139 | -61 | 305 | -118 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -9 | -7 | -11 | -12 | -11 | -9 | -24 | -139 | -61 | 305 | -118 | -12 |
| Net financials | 381 | -60 | 1.031 | 649 | 663 | 1.161 | 699 | 469 | -2.089 | 993 | -15.779 | -9.335 | -3.107 |
| Profit before tax | 368 | -70 | 1.024 | 638 | 651 | 1.151 | 690 | 445 | -2.228 | 932 | -15.474 | -9.453 | -3.118 |
| Tax | -7 | 4 | 4 | -3 | 4 | -8 | -0 | -7 | -28 | -81 | -45 | 101 | -0 |
| Net profit | 375 | -74 | 1.020 | 641 | 646 | 1.159 | 690 | 452 | -2.201 | 1.013 | -15.429 | -9.554 | -3.118 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.373 | 6.134 | 7.055 | 7.781 | 8.145 | 9.117 | 9.619 | 9.757 | 12.547 | 13.702 | 17.255 | 7.871 | 4.767 |
| Equity | — | 4.601 | 5.524 | 6.068 | 6.614 | 7.672 | 8.259 | 8.605 | 6.296 | 7.309 | 6.867 | -2.687 | -5.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.350 | 1.417 | 1.399 | 1.399 | 1.399 |
| Short-term debt | 1.602 | 880 | 1.531 | 1.713 | 1.531 | 1.445 | 1.360 | 1.152 | 4.901 | 4.976 | 6.441 | 6.611 | 6.625 |
| Total debt | 1.602 | 880 | 1.531 | 1.713 | 1.531 | 1.445 | 1.360 | 1.152 | 6.251 | 6.393 | 7.840 | 8.010 | 8.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ravnø Lambertsen | Management | 0 companies |
| Niels Mikael Hald | Board of Directors | 0 companies |
| Søren Bech Sørensen | Chairman | 0 companies |
| Anna Kromann Aagaard | Board of Directors | 0 companies |
| Finn Buus Nielsen | Chairman | 0 companies |
| Arne Brunholm | Board of Directors | 0 companies |