| Revenue | DKK -131K | +11% |
| EBITDA | DKK -690K | -43% |
| Net profit | DKK -457K | -120% |
| Total assets | DKK 15,3M | -5% |
| Equity | DKK 14M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -259 | -156 | -125 | — | -70 | -99 | -87 | -143 | -185 | -118 | -129 | -118 | -131 |
| Staff expenses | -559 | -370 | -307 | -294 | -295 | -298 | -298 | -299 | -298 | -294 | -317 | -369 | -363 | -559 |
| EBITDA | -255 | -628 | -462 | -420 | -425 | -368 | -397 | -386 | -440 | -478 | -435 | -498 | -481 | -690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -255 | -628 | -462 | -420 | -425 | -368 | -397 | -386 | -440 | -478 | -435 | -498 | -481 | -690 |
| Net financials | -5.890 | 7.793 | 1.508 | 4.063 | -2.196 | 3.624 | -652 | 2.619 | -906 | 4.700 | 1.142 | -1.174 | 2.852 | 109 |
| Profit before tax | -6.492 | 7.165 | 1.045 | 3.643 | -2.621 | 3.256 | -1.049 | 2.233 | -1.347 | 4.488 | 779 | -1.633 | 2.370 | -581 |
| Tax | -347 | 155 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | 338 | 27 | -334 | 46 | -124 |
| Net profit | -6.144 | 7.010 | 1.045 | 3.643 | -2.621 | 3.256 | -1.049 | 2.233 | -1.164 | 4.150 | 752 | -1.299 | 2.324 | -457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.218 | 26.229 | 25.232 | 26.865 | 23.246 | 23.255 | 20.037 | 20.282 | 17.728 | 22.613 | 19.095 | 16.096 | 16.043 | 15.302 |
| Equity | 22.177 | 26.187 | 25.133 | 26.776 | 22.155 | 22.660 | 19.611 | 19.844 | 17.680 | 21.720 | 17.971 | 15.173 | 15.997 | 14.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 42 | 99 | 89 | 1.091 | 595 | 426 | 438 | 48 | 894 | 1.123 | 924 | 47 | 1.262 |
| Total debt | 40 | 42 | 99 | 89 | 1.091 | 595 | 426 | 438 | 48 | 894 | 1.123 | 924 | 47 | 1.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Lorenz Carl Andersen | Founder | 0 companies |