| Revenue | — | — |
| EBITDA | DKK 190K | -89% |
| Net profit | DKK 199K | -88% |
| Total assets | DKK 13,7M | +0% |
| Equity | DKK 13,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -12.554 | -15.376 | -23 | -26 | -13 | -391 | 201 | 307 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -54 | -221 | -168 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -12.554 | -15.376 | -77 | -246 | -181 | -393 | 201 | 307 | 1.449 | -1.602 | 1.128 | 1.728 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -12.554 | -15.376 | -77 | -246 | -181 | -393 | 201 | 307 | 1.449 | -1.602 | 1.128 | 1.728 | 190 |
| Net financials | -316 | -3.355.501 | -2.649.760 | -799 | 146 | 848 | -375 | 300 | 364 | 1.470 | -1.591 | 1.144 | 1.756 | 217 |
| Profit before tax | -326 | -3.368.055 | -2.792.444 | -875 | -193 | 577 | -402 | 286 | 349 | 1.448 | -1.606 | 1.128 | 1.731 | 199 |
| Tax | 122 | 181.357 | 135.994 | 99 | 59 | 83 | -9 | 16 | 6 | -0 | -1 | 1 | -0 | -0 |
| Net profit | -448 | -3.549.412 | -2.928.438 | -974 | -252 | 494 | -393 | 270 | 343 | 1.448 | -1.606 | 1.128 | 1.731 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.336 | 17.436.456 | 14.057.062 | 12.465 | 11.909 | 11.958 | 11.391 | 11.502 | 11.692 | 12.983 | 11.253 | 12.167 | 13.732 | 13.738 |
| Equity | 21.270 | 17.221.863 | 13.793.425 | 12.319 | 11.567 | 11.914 | 11.371 | 11.489 | 11.675 | 12.963 | 11.195 | 12.156 | 13.714 | 13.722 |
| Long-term debt | 0 | 0 | 0 | 38 | 313 | 0 | 0 | 3 | 6 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 214.593 | 263.637 | 107 | 30 | 44 | 19 | 11 | 11 | 20 | 58 | 12 | 18 | 16 |
| Total debt | 66 | 214.593 | 263.637 | 146 | 342 | 44 | 19 | 14 | 17 | 20 | 58 | 12 | 18 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nielsen | Management | 0 companies |
| Claus Illemann Nielsen | Board of Directors | 0 companies |
| Thorsten Dahl | Board of Directors | 0 companies |