| Revenue | DKK 12,1M | +31% |
| EBITDA | DKK 1,2M | +13% |
| Net profit | DKK 725K | -7% |
| Total assets | DKK 6,8M | -5% |
| Equity | DKK -1,9M | -1031% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.181 | 5.161 | 6.495 | 5.670 | 6.076 | 6.276 | 7.091 | 6.504 | 9.322 | 8.020 | 2.163 | 9.220 | 12.077 |
| Staff expenses | -3.373 | -4.306 | -4.984 | -5.433 | -5.136 | -5.255 | -5.522 | -5.760 | -8.922 | -6.587 | -4.938 | -8.182 | -10.904 |
| EBITDA | 1.693 | 855 | 1.512 | 237 | 940 | 1.021 | 1.569 | 744 | 401 | 1.433 | -2.775 | 1.039 | 1.172 |
| Depreciation & amort. | -13 | -16 | -17 | -18 | -20 | -9 | -6 | -5 | -4 | -0 | -45 | -226 | -355 |
| EBIT | 1.680 | 839 | 1.494 | 219 | 919 | 1.012 | 1.563 | 739 | 397 | 1.433 | -2.820 | 812 | 817 |
| Net financials | -514 | -144 | 143 | 18 | 107 | -25 | -72 | -25 | -158 | 51 | -65 | -35 | -92 |
| Profit before tax | 1.166 | 695 | 1.637 | 237 | 1.026 | 986 | 1.491 | 714 | 238 | 1.484 | -2.885 | 777 | 725 |
| Tax | 422 | 212 | 399 | 117 | 263 | 248 | 364 | 181 | 85 | 328 | -0 | -0 | -0 |
| Net profit | 744 | 482 | 1.238 | 121 | 763 | 738 | 1.127 | 533 | 153 | 1.156 | -2.885 | 777 | 725 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.866 | 3.769 | 4.974 | 5.794 | 7.069 | 4.519 | 4.569 | 4.947 | 4.803 | 5.057 | 3.567 | 7.190 | 6.848 |
| Equity | 197 | 680 | 1.918 | 2.038 | 2.918 | 1.151 | 1.567 | 999 | 1.152 | 2.308 | -577 | 200 | -1.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 655 | 0 | 0 | 203 | 282 |
| Short-term debt | 2.669 | 3.089 | 3.056 | 3.755 | 4.151 | 3.368 | 3.002 | 3.777 | 2.997 | 2.749 | 4.144 | 6.787 | 8.429 |
| Total debt | 2.669 | 3.089 | 3.056 | 3.755 | 4.151 | 3.368 | 3.002 | 3.948 | 3.651 | 2.749 | 4.144 | 6.989 | 8.711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JP Audit | Audit | 2000 | — | — |
MS Founder | Founder | 2000 | — | — |
BM Management | Management | 2009 | — | — |
LW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAIRCLINIC GROUP ApS | Company | 100.0% | 100.0% | 2019 |
SKJØTH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Markussen | Chief Executive Officer | 0 companies |
| Jørn Peter Rasmussen | Audit | 0 companies |
| Michael Shlomo Gabriely Hove | Founder | 0 companies |
| Britta Manuela Richter | Management | 0 companies |
| Lene Wang Kristensen | Chief Executive Officer | 0 companies |
| Malte Holm | Chief Executive Officer | 0 companies |
| Lars Skjøth | Chairman | 0 companies |
| Mette Marie Louise Stougaard | Deputy Chairman | 0 companies |