| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -5K | -100% |
| Total assets | DKK 471K | -57% |
| Equity | DKK 290K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.577 | 2.754 | 1.798 | 1.628 | 1.894 | 1.503 | 892 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.084 | 2.676 | 1.742 | 1.764 | 1.921 | 4 | 2.232 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.084 | 2.676 | 1.742 | 1.764 | 1.921 | 4 | 2.232 | 0 |
| Net financials | -909 | -351 | -303 | -138 | -414 | -372 | -164 | -5 |
| Profit before tax | 5.175 | 2.325 | 1.439 | 1.626 | 1.507 | -368 | 2.067 | -5 |
| Tax | 1.225 | 538 | 313 | 358 | 332 | -81 | 437 | -0 |
| Net profit | 3.950 | 1.787 | 1.126 | 1.268 | 1.175 | -287 | 1.631 | -5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 42.805 | 40.973 | 34.966 | 33.775 | 34.358 | 39.786 | 1.096 | 471 |
| Equity | 14.582 | 15.368 | 16.495 | 16.263 | 11.438 | 11.151 | 296 | 290 |
| Long-term debt | 22.559 | 21.565 | 14.123 | 13.335 | 6.619 | 3.741 | 0 | 0 |
| Short-term debt | 5.250 | 3.378 | 3.698 | 3.313 | 15.249 | 23.987 | 800 | 181 |
| Total debt | 27.809 | 24.943 | 17.821 | 16.648 | 21.868 | 27.727 | 800 | 181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2013 | — | — |
CA Unofficial title | Unofficial title | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AS ApS | Company | 50.0% | 50.0% | 2013 |
HOLDINGSELSKABET ABL ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Bøgelund Laursen | Management | 0 companies |
| Claus Abildstrøm | Unofficial title | 0 companies |
| Claus Rene Klostermann | Chairman | 0 companies |
| Allan Simonsen | Board of Directors | 0 companies |
| Kasper Skov-Mikkelsen | Board of Directors | 0 companies |