Riskpilot← Back to searchSign inGet full accessVicma Byg ApS
APSActiveCVR 25636759Kollerød Bygade 6Joinery installation · NACE 4332Est. 201310 employees
Revenue 2025
DKK 390K
-97% vs 2024
EBITDA margin
-2063.2%
-781% vs 2024
Equity ratio
-51.4%
Financial strength
Net profit 2025
DKK -7,1M
-1540% vs 2024
| Revenue | DKK 390K | -97% |
| EBITDA | DKK -8M | -781% |
| Net profit | DKK -7,1M | -1540% |
| Total assets | DKK 2,6M | -76% |
| Equity | DKK -1,4M | -124% |
| Employees | 10 | — |
Legal name
Vicma Byg ApS
CVR number
25636759
Legal form
Anpartsselskab
NACE code
4332 · Joinery installation
Founded
15. december 2013
Share capital
DKK 80.000
Employees
10 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør
Company purpose
Selskabets formål er at drive håndværkværksvirksomhed, herunder mindre byggeentrepriser.
Address
Kollerød Bygade 6
Phone
+4530554557
Email
cn@vicmabyg.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 335 | 313 | 1.063 | 638 | 570 | 866 | 2.264 | 5.804 | 11.680 | 14.108 | 11.821 | 390 |
| Staff expenses | -200 | -487 | -866 | -631 | -381 | -726 | -1.869 | -4.059 | -7.758 | -9.611 | -10.640 | -8.099 |
| EBITDA | 115 | -174 | 197 | 6 | 189 | 140 | 395 | 1.745 | 3.922 | 4.497 | 1.181 | -8.046 |
| Depreciation & amort. | -39 | -84 | -72 | -17 | -28 | -6 | -14 | -18 | -27 | -105 | -179 | -98 |
| EBIT | 76 | -258 | 126 | -11 | 161 | 134 | 381 | 1.727 | 3.895 | 4.392 | 1.002 | -8.144 |
| Net financials | 0 | -7 | -11 | -5 | -48 | -86 | -73 | -53 | -33 | -69 | -25 | -320 |
| Profit before tax | 76 | -265 | 115 | -16 | 114 | 48 | 308 | 1.674 | 3.862 | 4.324 | 976 | -8.465 |
| Tax | 19 | -60 | 31 | -5 | 33 | 28 | 75 | 382 | 912 | 973 | 486 | -1.398 |
| Net profit | 57 | -205 | 83 | -11 | 81 | 20 | 233 | 1.292 | 2.951 | 3.350 | 491 | -7.067 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 531 | 400 | 584 | 792 | 926 | 1.656 | 2.806 | 6.779 | 12.086 | 15.424 | 11.038 | 2.641 |
| Equity | 137 | -68 | 15 | 4 | 85 | 105 | 338 | 1.629 | 4.467 | 6.317 | 5.708 | -1.359 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 112 | 406 | 926 | 926 | 363 | 0 |
| Short-term debt | 375 | 468 | 569 | 787 | 842 | 1.551 | 2.355 | 4.744 | 6.691 | 8.141 | 4.915 | 4.000 |
| Total debt | 389 | 468 | 569 | 787 | 842 | 1.551 | 2.467 | 5.150 | 7.617 | 9.067 | 5.278 | 4.000 |
EBITDA margin
-2063.2%
This company
15.8%
Market median
-13158% vs market
20142025
Equity ratio
-51.4%
This company
38.2%
Market median
-235% vs market
20142025
Return on equity
-706652200.0%
This company
18.4%
Market median
-3840501187% vs market
20142025
Net profit margin
-1812.0%
This company
8.1%
Market median
-22470% vs market
20142025
Asset turnover
0.15×
This company
1.12×
Market median
-87% vs market
20142025
Debt / equity
2.94×
This company
0.62×
Market median
-374% vs market
20142025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
MCAV Holding ApS | Company | 20.0% | 20.0% | 2022 |
M.H.P. Holding ApS | Company | 20.0% | 20.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Vicma Byg ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|