| Revenue | — | — |
| EBITDA | DKK 2,6M | -41% |
| Net profit | DKK 2,4M | -47% |
| Total assets | DKK 22,5M | +3% |
| Equity | DKK 21,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.921 | 2.066 | 1.866 | 1.164 | 1.267 | 1.715 | 1.505 | 1.104 | 2.627 | 2.678 | 2.788 | 4.309 | 2.555 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.921 | 2.066 | 1.866 | 1.164 | 1.267 | 1.715 | 1.505 | 1.104 | 2.627 | 2.678 | 2.788 | 4.309 | 2.555 |
| Net financials | 3.035 | 2.183 | 2.004 | 1.276 | 1.422 | 1.835 | 1.642 | 1.247 | 2.784 | 2.804 | 2.949 | 4.482 | 2.437 |
| Profit before tax | 3.020 | 2.171 | 1.994 | 1.265 | 1.411 | 1.823 | 1.633 | 1.231 | 2.774 | 2.791 | 2.932 | 4.456 | 2.419 |
| Tax | 26 | 24 | 29 | 21 | 29 | 21 | 26 | 25 | 43 | 34 | 27 | 10 | 50 |
| Net profit | 2.994 | 2.147 | 1.965 | 1.245 | 1.382 | 1.802 | 1.607 | 1.206 | 2.730 | 2.757 | 2.904 | 4.446 | 2.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.262 | 14.970 | 15.273 | 14.996 | 14.252 | 14.755 | 14.858 | 14.343 | 16.324 | 18.003 | 19.236 | 21.796 | 22.457 |
| Equity | 14.197 | 14.644 | 15.109 | 14.854 | 14.236 | 14.738 | 14.645 | 14.251 | 16.181 | 17.938 | 18.343 | 20.789 | 21.157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 325 | 164 | 142 | 17 | 17 | 213 | 92 | 143 | 65 | 894 | 1.007 | 1.299 |
| Total debt | 65 | 325 | 164 | 142 | 17 | 17 | 213 | 92 | 143 | 65 | 894 | 1.007 | 1.299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|