| Revenue | DKK 2,3M | -24% |
| EBITDA | DKK 457K | -64% |
| Net profit | DKK 244K | -72% |
| Total assets | DKK 4,7M | -8% |
| Equity | DKK 3,3M | -19% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.677 | 2.483 | 2.705 | 2.442 | 1.827 | 2.528 | 2.348 | 2.810 | 1.662 | 3.099 | 3.476 | 2.737 | 3.023 | 2.297 |
| Staff expenses | -1.398 | -1.398 | -1.394 | -1.652 | -1.510 | -1.465 | -1.393 | -1.545 | -1.471 | -1.648 | -1.983 | -1.711 | -1.765 | -1.840 |
| EBITDA | 1.279 | 1.086 | 1.311 | 790 | 317 | 1.063 | 955 | 1.265 | 171 | 1.450 | 1.493 | 1.027 | 1.258 | 457 |
| Depreciation & amort. | -169 | -172 | 164 | 167 | 152 | -142 | -102 | -99 | -99 | -110 | -132 | -150 | -163 | -119 |
| EBIT | 1.110 | 914 | 1.147 | 623 | 165 | 921 | 853 | 1.165 | 72 | 1.341 | 1.360 | 877 | 1.095 | 339 |
| Net financials | -48 | -65 | -39 | -35 | -31 | -28 | -106 | -8 | -10 | -12 | -20 | -1 | -18 | -19 |
| Profit before tax | 1.063 | 849 | 1.108 | 588 | 134 | 893 | 748 | 1.157 | 62 | 1.329 | 1.340 | 876 | 1.113 | 320 |
| Tax | 268 | 221 | 270 | 139 | 30 | 197 | 254 | 256 | 15 | 293 | 297 | 194 | 247 | 76 |
| Net profit | 795 | 628 | 838 | 449 | 104 | 696 | 493 | 902 | 47 | 1.036 | 1.043 | 682 | 866 | 244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.585 | 5.848 | 4.846 | 4.838 | 3.681 | 4.951 | 4.100 | 5.038 | 5.223 | 6.139 | 6.103 | 5.766 | 5.179 | 4.748 |
| Equity | 3.066 | 2.693 | 2.881 | 2.430 | 2.034 | 2.730 | 3.024 | 3.725 | 3.323 | 4.359 | 4.702 | 4.684 | 4.050 | 3.294 |
| Long-term debt | 694 | 651 | 605 | 558 | 509 | 465 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 825 | 2.504 | 1.360 | 1.850 | 1.137 | 1.756 | 1.046 | 1.311 | 1.900 | 1.776 | 1.400 | 1.081 | 1.128 | 1.453 |
| Total debt | 1.520 | 3.155 | 1.965 | 2.408 | 1.647 | 2.220 | 1.058 | 1.311 | 1.900 | 1.776 | 1.400 | 1.081 | 1.128 | 1.453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kjær Clausen | Management | 0 companies |
| Christian Vindbjerg Nissen | Chairman | 0 companies |
| Marianne Sveigaard Bechmann | Board of Directors | 0 companies |
| Alexander Tychsen | Chairman | 0 companies |
| Hans Jørgen Clausen | Board of Directors | 0 companies |
| Henrik Gjelstrup Clausen | Chairman | 0 companies |