| Revenue | DKK -4K | +131% |
| EBITDA | DKK -4K | -131% |
| Net profit | DKK 470K | -79% |
| Total assets | DKK 12,2M | +3% |
| Equity | DKK 12,2M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 55 | -11 | 0 | -15 | 5 | -3 | 32 | -3 | -2 | -4 | -2 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 55 | -11 | 0 | -15 | 5 | -3 | 32 | -3 | -2 | -4 | -2 | -4 |
| Depreciation & amort. | 9 | 9 | 9 | 9 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 72 | 46 | -20 | -9 | -16 | 5 | -3 | 32 | -3 | -2 | -4 | -2 | -4 |
| Net financials | 501 | 822 | 568 | 121 | 626 | -214 | 792 | 1.084 | 1.336 | 1.717 | 2.390 | 2.261 | 474 |
| Profit before tax | 573 | 868 | 549 | 112 | 610 | -208 | 789 | 1.117 | 1.334 | 1.715 | 2.386 | 2.259 | 470 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 573 | 868 | 549 | 112 | 610 | -208 | 789 | 1.117 | 1.334 | 1.715 | 2.386 | 2.259 | 470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.831 | 3.688 | 3.982 | 3.704 | 4.317 | 3.427 | 4.107 | 4.993 | 5.802 | 7.453 | 9.675 | 11.817 | 12.166 |
| Equity | 1.907 | 2.679 | 3.129 | 2.753 | 3.363 | 3.155 | 3.944 | 4.952 | 5.798 | 7.401 | 9.673 | 11.814 | 12.162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 924 | 1.009 | 853 | 951 | 955 | 273 | 163 | 41 | 4 | 53 | 3 | 3 | 4 |
| Total debt | 924 | 1.009 | 853 | 951 | 955 | 273 | 163 | 41 | 4 | 53 | 3 | 3 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Audit | Audit | 2002 | — | — |
KT Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Per Karleby | Audit | 0 companies |
| Knud Thygesen | Founder | 0 companies |