| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 178K | -48% |
| Total assets | DKK 2,3M | -6% |
| Equity | DKK 1,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -10 | -7 | -8 | -6 | -7 | -7 | -6 | -7 | -10 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -10 | -7 | -8 | -6 | -7 | -7 | -6 | -7 | -10 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -10 | -7 | -8 | -6 | -7 | -7 | -6 | -7 | -10 | -10 | -11 | -11 |
| Net financials | -148 | -357 | -232 | 249 | -32 | 60 | 249 | -585 | -66 | 1.069 | 770 | 572 | 354 | 187 |
| Profit before tax | -155 | -367 | -243 | 241 | -41 | 54 | 243 | -592 | -72 | 1.061 | 760 | 563 | 343 | 176 |
| Tax | -0 | -0 | -0 | -0 | -40 | -15 | -16 | -0 | -0 | -27 | -8 | -3 | -1 | -2 |
| Net profit | -155 | -367 | -243 | 241 | -1 | 69 | 259 | -592 | -72 | 1.089 | 768 | 566 | 344 | 178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 863 | 1.501 | 1.293 | 1.246 | 1.383 | 1.766 | 1.143 | 1.115 | 2.333 | 2.521 | 2.628 | 2.448 | 2.301 |
| Equity | -266 | -633 | -876 | -635 | -636 | -567 | -308 | -900 | -972 | 116 | 884 | 1.450 | 1.677 | 1.733 |
| Long-term debt | 876 | 907 | 1.159 | 148 | 126 | 0 | 660 | 578 | 523 | 427 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 588 | 1.218 | 1.779 | 1.755 | 1.949 | 1.414 | 1.465 | 1.564 | 1.789 | 1.637 | 1.178 | 772 | 568 |
| Total debt | 1.371 | 1.496 | 2.377 | 1.927 | 1.882 | 1.949 | 2.074 | 2.043 | 2.087 | 2.217 | 1.637 | 1.178 | 772 | 568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |