| Revenue | DKK 771K | -44% |
| EBITDA | DKK -810K | -716% |
| Net profit | DKK -1,4M | -606% |
| Total assets | DKK 908K | -52% |
| Equity | DKK -2,6M | -118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 999 | 1.389 | 945 | 1.381 | 771 |
| Staff expenses | -1.880 | -1.499 | -1.261 | -1.480 | -1.582 |
| EBITDA | -881 | -110 | -316 | -99 | -810 |
| Depreciation & amort. | -59 | -295 | -275 | -34 | -12 |
| EBIT | -941 | -405 | -591 | -133 | -823 |
| Net financials | -4 | -1 | -473 | -65 | -184 |
| Profit before tax | -945 | -407 | -1.064 | -198 | -1.007 |
| Tax | -0 | -0 | -0 | -0 | 390 |
| Net profit | -945 | -407 | -1.064 | -198 | -1.397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.319 | 1.753 | 1.690 | 1.892 | 908 |
| Equity | 486 | 79 | -985 | -1.183 | -2.580 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.086 |
| Short-term debt | 1.834 | 1.674 | 2.675 | 3.074 | 1.401 |
| Total debt | 1.834 | 1.674 | 2.675 | 3.074 | 3.488 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SB Management | Management | 2010 – 2017 |
PF Management | Management | 2000 – 2000 |
MB Management | Management | 2003 – 2008 |
WS Management | Management | 2003 – 2003 |
WJ Management | Management | 2008 – 2010 |
GG Management | Management | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2000 – 2002 | |
| Chairman | 2009 – 2017 | |
| Board of Directors | 2002 – 2004 | |
| Chairman | 2017 – 2017 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bach Knudsen | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |
| Michael Birn | Management | 0 companies |
| Wilfried Schönfeld | Management | 0 companies |
| Wilfried Johann Hermann Schönfeld | Management | 0 companies |
| Gert Gerber | Management | 0 companies |
| Christian Wimmer | Board of Directors | 0 companies |
| Finn Boye Kristensen | Chairman | 0 companies |
| Franz Heinrich Hampel | Chairman | 0 companies |
| Bent Godtfred Jepsen | Board of Directors | 0 companies |
| Franz-Josef Benteler | Chairman | 0 companies |
| Karl-Heinz Jung | Board of Directors | 0 companies |
| Otto Ellermann Jensen | Chairman | 0 companies |
| Henning Iver Hansen | Board of Directors | 0 companies |
| Lars Simonsen Jensen | Chairman | 0 companies |
| Jesper Westenholtz Nielsen | Board of Directors | 0 companies |
| Hans Henrik Lund Rosager | Chairman | 0 companies |