| Revenue | DKK 169K | — |
| EBITDA | DKK 169K | -27% |
| Net profit | DKK 265K | -14% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 5,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 337 | -2.529 | -2 | -742 | 352 | — | — | — | — | — | — | — | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -345 | 2.520 | -7 | 732 | 344 | -64 | 644 | 522 | 390 | 45 | 86 | 231 | 169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -345 | 2.520 | -7 | 732 | 344 | -64 | 644 | 522 | 390 | 45 | 86 | 231 | 169 |
| Net financials | 12 | 6 | 7 | 5 | 7 | 26 | -23 | 690 | 561 | 449 | 121 | 151 | 337 | 298 |
| Profit before tax | 4 | -339 | 2.527 | -2 | 739 | 370 | -22 | 682 | 556 | 443 | 115 | 145 | 330 | 291 |
| Tax | 1 | 0 | -0 | -0 | -1 | 9 | 16 | 7 | 6 | 10 | 15 | 14 | 22 | 26 |
| Net profit | 4 | -339 | 2.527 | -2 | 740 | 361 | -38 | 675 | 550 | 432 | 100 | 131 | 308 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 262 | 3.144 | 3.041 | 3.990 | 4.075 | 4.344 | 4.531 | 5.425 | 5.335 | 5.113 | 5.141 | 5.459 | 5.546 |
| Equity | 593 | 254 | 2.681 | 3.118 | 3.622 | 4.006 | 3.863 | 4.103 | 4.573 | 5.006 | 4.992 | 5.005 | 5.191 | 5.321 |
| Long-term debt | 49 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 48 |
| Short-term debt | 39 | 8 | 463 | -77 | 369 | 51 | 175 | 428 | 852 | 329 | 121 | 136 | 234 | 178 |
| Total debt | 88 | 8 | 463 | -77 | 369 | 69 | 175 | 428 | 852 | 329 | 121 | 136 | 268 | 226 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|