| Revenue | DKK 513K | -12% |
| EBITDA | DKK 564K | -30% |
| Net profit | DKK 341K | -36% |
| Total assets | DKK 9,9M | -1% |
| Equity | DKK 4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -51 | -163 | -472 | -473 | 477 | 314 | 461 | 496 | 567 | 513 | 479 | 585 | 513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -51 | -2.729 | -676 | 1.038 | 626 | 602 | 1.046 | 987 | 531 | 513 | 259 | 804 | 564 |
| Depreciation & amort. | 13 | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -51 | -2.729 | -676 | 1.038 | 621 | 602 | 1.046 | 987 | 531 | 513 | 259 | 804 | 564 |
| Net financials | -102 | -119 | -313 | -172 | -122 | -133 | -147 | -211 | -78 | -94 | -109 | -90 | -125 | -75 |
| Profit before tax | -71 | -117 | -3.042 | -848 | 917 | 489 | 455 | 835 | 909 | 437 | 405 | 169 | 679 | 438 |
| Tax | 35 | 26 | -495 | -362 | 209 | 89 | 101 | 184 | 200 | 96 | 89 | 38 | 150 | 96 |
| Net profit | -107 | -143 | -2.547 | -486 | 707 | 400 | 354 | 651 | 709 | 340 | 316 | 131 | 530 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.834 | 2.727 | 7.018 | 7.012 | 7.959 | 7.141 | 8.583 | 9.613 | 10.367 | 10.016 | 9.957 | 9.844 | 10.026 | 9.923 |
| Equity | 148 | 5 | 2.552 | 3.038 | 3.746 | 3.146 | 3.500 | 4.151 | 4.860 | 4.201 | 4.517 | 4.648 | 3.678 | 4.019 |
| Long-term debt | 581 | 506 | 2.993 | 2.921 | 2.792 | 2.626 | 2.516 | 4.062 | 3.954 | 3.820 | 3.695 | 3.716 | 3.597 | 3.433 |
| Short-term debt | 1.104 | 2.216 | 1.009 | 236 | 472 | 404 | 1.538 | 238 | 282 | 733 | 483 | 265 | 1.488 | 1.196 |
| Total debt | 1.686 | 2.722 | 4.002 | 3.157 | 3.265 | 3.030 | 4.053 | 4.300 | 4.236 | 4.552 | 4.178 | 3.981 | 5.085 | 4.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PVS HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bundgaard Sørensen | Management | 0 companies |