| Revenue | DKK -8K | +2% |
| EBITDA | DKK -8K | -2% |
| Net profit | DKK -33K | -108% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK 1,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -7 | -7 | -7 | -8 | -8 | -7 | -7 | -7 | -8 | -8 |
| Net financials | 35 | 31 | 27 | 20 | 15 | 8 | 4 | 4 | 3 | 3 | -4 | -11 | -25 |
| Profit before tax | 30 | 26 | 22 | 13 | 8 | 0 | -4 | -4 | -4 | -4 | -12 | -19 | -33 |
| Tax | 8 | 6 | 5 | 3 | 2 | 0 | -1 | -1 | -0 | -2 | -2 | -3 | -0 |
| Net profit | 23 | 20 | 16 | 10 | 6 | 0 | -3 | -3 | -4 | -2 | -10 | -16 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.410 | 2.336 | 2.254 | 2.166 | 2.069 | 1.965 | 1.965 | 1.971 | 1.954 | 2.056 | 2.003 | 2.000 | 1.934 |
| Equity | 2.301 | 2.224 | 2.142 | 2.051 | 2.057 | 1.954 | 1.951 | 1.948 | 1.944 | 1.941 | 1.817 | 1.683 | 1.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 112 | 112 | 115 | 12 | 11 | 14 | 24 | 11 | 115 | 187 | 317 | 406 |
| Total debt | 109 | 112 | 112 | 115 | 12 | 11 | 14 | 24 | 11 | 115 | 187 | 317 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Hæstrup | Audit | 0 companies |