| Revenue | DKK -5K | -109% |
| EBITDA | DKK -5K | -109% |
| Net profit | DKK 1,6M | +57% |
| Total assets | DKK 16,6M | +32% |
| Equity | DKK 13M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 588 | -384 | 434 | 887 | 31 | 56 | 33 | 99 | 61 | 51 | 55 | 46 | 59 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -31 | 8 | 887 | 31 | 56 | 33 | 99 | 61 | 51 | 55 | 46 | 59 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -22 | -56 | -56 | -58 | -58 | -78 | -87 |
| EBIT | -10 | -31 | 8 | 887 | 20 | 45 | 22 | 77 | 5 | -5 | -3 | -12 | -19 | -92 |
| Net financials | 700 | -228 | 521 | 931 | 373 | 471 | 1.138 | 1.329 | 285 | 554 | 982 | -268 | 997 | 1.636 |
| Profit before tax | 689 | -259 | 529 | 936 | 367 | 491 | 1.135 | 1.381 | 273 | 535 | 968 | -291 | 978 | 1.537 |
| Tax | 7 | 24 | 26 | 14 | 15 | 31 | -5 | 12 | 20 | 55 | -54 | 45 | -18 | -24 |
| Net profit | 683 | -282 | 504 | 922 | 352 | 459 | 1.139 | 1.369 | 254 | 480 | 1.022 | -336 | 996 | 1.561 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.654 | 7.841 | 8.253 | 9.073 | 8.599 | 9.747 | 10.713 | 11.633 | 11.564 | 12.044 | 12.784 | 11.818 | 12.602 | 16.586 |
| Equity | 8.098 | 7.719 | 8.125 | 8.197 | 8.549 | 8.408 | 9.444 | 10.405 | 10.348 | 10.715 | 11.622 | 10.686 | 11.560 | 12.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.190 | 1.147 | 1.124 | 1.117 | 1.032 | 1.047 | 962 | 926 |
| Short-term debt | 556 | 122 | 128 | 877 | 50 | 1.339 | 79 | 77 | 87 | 207 | 129 | 85 | 79 | 2.674 |
| Total debt | 556 | 122 | 128 | 877 | 50 | 1.339 | 1.269 | 1.224 | 1.211 | 1.324 | 1.161 | 1.132 | 1.042 | 3.600 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|