| Revenue | DKK -26K | -36% |
| EBITDA | DKK -26K | +36% |
| Net profit | DKK 1,5M | +29% |
| Total assets | DKK 25,1M | +7% |
| Equity | DKK 24,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 298 | 60 | 0 | 0 | 0 | -108 | 0 | 0 | 0 | -95 | -41 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | 213 | -72 | -126 | -105 | -83 | -108 | -85 | -113 | -103 | -95 | -41 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | 213 | -72 | -126 | -105 | -83 | -108 | -85 | -113 | -103 | -95 | -41 | -26 |
| Net financials | 3.616 | 262 | 121 | 89 | 235 | 13.111 | 56 | 2.003 | -29 | 2.592 | -443 | 1.507 | 1.920 |
| Profit before tax | 3.652 | 476 | 48 | -38 | 130 | 13.028 | -52 | 1.918 | -142 | 2.489 | -538 | 1.467 | 1.894 |
| Tax | 920 | 120 | -1 | -36 | -12 | 2.866 | -11 | 429 | -31 | 548 | -94 | 323 | 417 |
| Net profit | 2.733 | 356 | 50 | -1 | 142 | 10.162 | -40 | 1.489 | -111 | 1.942 | -444 | 1.144 | 1.477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.915 | 10.368 | 10.201 | 10.542 | 10.724 | 20.379 | 20.186 | 21.525 | 21.542 | 23.230 | 22.435 | 23.562 | 25.134 |
| Equity | 9.092 | 9.448 | 9.497 | 9.496 | 9.638 | 19.800 | 19.760 | 21.249 | 21.138 | 22.405 | 21.961 | 23.106 | 24.582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 231 | 28 | 399 | 479 | 559 | 419 | 63 | 265 | 304 | 473 | 456 | 552 |
| Total debt | 134 | 231 | 28 | 399 | 479 | 559 | 419 | 63 | 265 | 304 | 473 | 456 | 552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
JT Audit | Audit | 2008 | — | — |
CE | Audit | 2000 | — | — |
HB Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| John Tyrrestrup | Audit | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Henrik Bojer | Audit | 0 companies |