| Revenue | — | — |
| EBITDA | DKK -54K | -511% |
| Net profit | DKK 13K | -89% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -115 | -108 | -97 | -111 | -112 | -109 | -128 | -77 | -79 | -84 | -75 | -85 | -9 | -54 |
| Depreciation & amort. | 47 | -80 | -63 | -18 | -73 | -71 | -71 | 16 | -67 | -67 | -67 | -67 | -0 | -0 |
| EBIT | -163 | -188 | -160 | -129 | -185 | -180 | -199 | -93 | -145 | -151 | -141 | -151 | -9 | -54 |
| Net financials | 472 | 395 | 419 | 371 | 210 | 190 | -215 | 357 | 80 | 253 | 81 | 182 | 145 | 68 |
| Profit before tax | 309 | 206 | 259 | 242 | 25 | 10 | -232 | 265 | -66 | 102 | -482 | 30 | 136 | 13 |
| Tax | 77 | 84 | 63 | 56 | 11 | 2 | 91 | 58 | -11 | 22 | 11 | -10 | 9 | -0 |
| Net profit | 232 | 122 | 196 | 186 | 14 | 8 | -323 | 206 | -54 | 80 | -493 | 40 | 127 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.563 | 5.444 | 5.159 | 4.975 | 4.884 | 4.282 | 3.592 | 3.448 | 3.093 | 2.873 | 2.077 | 1.986 | 1.297 | 1.274 |
| Equity | 5.529 | 5.401 | 5.096 | 4.933 | 4.846 | 4.250 | 3.572 | 3.428 | 3.074 | 2.853 | 2.060 | 1.971 | 1.248 | 1.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 29 | 52 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 15 | 15 | 49 | 13 |
| Total debt | 15 | 29 | 52 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 15 | 15 | 49 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|