| Revenue | DKK 576K | +46% |
| EBITDA | DKK 576K | +46% |
| Net profit | DKK 202K | +182% |
| Total assets | DKK 3,6M | -20% |
| Equity | DKK 2,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 691 | 645 | 738 | 747 | 334 | 366 | 404 | 395 | 380 | 387 | 385 | 396 | 576 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 664 | 691 | 645 | 738 | 747 | 334 | 366 | 404 | 395 | 380 | 387 | 385 | 396 | 576 |
| Depreciation & amort. | -155 | -155 | -172 | -181 | -183 | -183 | -183 | -183 | -184 | -184 | -184 | -185 | -684 | -278 |
| EBIT | 509 | 535 | 473 | 557 | 564 | 151 | 183 | 221 | 211 | 197 | 203 | 200 | -288 | 299 |
| Net financials | -38 | -23 | -98 | -390 | -65 | -39 | -31 | -27 | -18 | -11 | -12 | -28 | -25 | -37 |
| Profit before tax | 442 | 512 | 375 | 167 | 499 | 112 | 153 | 193 | 193 | 185 | 191 | 172 | -314 | 261 |
| Tax | 111 | 128 | 81 | -25 | 110 | 25 | 34 | 43 | 42 | 41 | 42 | 38 | -68 | 60 |
| Net profit | 331 | 384 | 294 | 192 | 389 | 88 | 119 | 151 | 151 | 145 | 149 | 134 | -246 | 202 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.908 | 6.382 | 6.625 | 6.693 | 5.879 | 5.229 | 5.047 | 4.871 | 4.696 | 4.626 | 4.722 | 4.802 | 4.440 | 3.567 |
| Equity | 1.611 | 1.995 | 2.290 | 2.481 | 2.470 | 2.157 | 2.077 | 2.227 | 2.378 | 2.523 | 2.672 | 2.806 | 2.560 | 2.762 |
| Long-term debt | 3.620 | 3.535 | 3.515 | 3.414 | 2.565 | 1.512 | 1.480 | 1.380 | 1.305 | 1.237 | 1.158 | 1.095 | 1.042 | 23 |
| Short-term debt | 183 | 298 | 218 | 221 | 227 | 931 | 848 | 600 | 337 | 177 | 191 | 178 | 240 | 222 |
| Total debt | 3.803 | 3.833 | 3.734 | 3.635 | 2.793 | 2.443 | 2.328 | 1.980 | 1.642 | 1.414 | 1.349 | 1.273 | 1.282 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AS Founder | Founder | 2000 | — | — |
LE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKGCA900 A/S | Company | 100.0% | 100.0% | 2025 |
LEN INVEST ApS | Company | 50.0% | 50.0% | 2005 |
ASD HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lyhne Uhrenholt | Chief Executive Officer | 0 companies |
| Allan Sørrig Dodt | Founder | 0 companies |
| Lars Elgård Nielsen | Founder | 0 companies |