| Revenue | DKK 8,1M | +423% |
| EBITDA | DKK 8,1M | +423% |
| Net profit | DKK 7,9M | +536% |
| Total assets | DKK 38,7M | +20% |
| Equity | DKK 22,8M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | 1.871 | 1.897 | 1.960 | 1.381 | 1.431 | 1.553 | 8.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | -359 | 2.085 | 4.597 | 4.519 | 1.431 | 1.553 | 8.121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.815 | -359 | 2.085 | 4.597 | 4.519 | 1.431 | 1.553 | 8.121 |
| Net financials | -1.211 | -1.159 | -1.105 | -1.012 | -948 | -643 | -317 | -267 |
| Profit before tax | 604 | -1.519 | 980 | 3.584 | 3.571 | 787 | 1.236 | 7.854 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 604 | -1.519 | 980 | 3.584 | 3.571 | 787 | 1.236 | 7.854 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 28.773 | 27.149 | 27.372 | 29.753 | 33.131 | 32.823 | 32.400 | 38.739 |
| Equity | 5.475 | 4.286 | 5.596 | 9.510 | 13.219 | 13.756 | 14.992 | 22.846 |
| Long-term debt | 22.001 | 21.546 | 0 | 0 | 0 | 17.296 | 15.617 | 14.043 |
| Short-term debt | 1.297 | 1.317 | 21.775 | 20.242 | 19.912 | 1.770 | 1.792 | 1.851 |
| Total debt | 23.298 | 22.863 | 21.775 | 20.242 | 19.912 | 19.066 | 17.408 | 15.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Jørgen Peder Højbjerg Madsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| René Ravn | Board of Directors | 0 companies |