| Revenue | DKK -314K | +1242% |
| EBITDA | DKK -314K | -1242% |
| Net profit | DKK -262K | -233% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 2,2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -9 | 5 | 7 | 0 | 1 | 1 | 10 | -20 | 113 | -23 | -23 | -314 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 47 | 5 | 7 | 0 | 1 | 1 | 10 | -20 | 113 | -23 | -23 | -314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 47 | 5 | 7 | 0 | 1 | 1 | 10 | -20 | 113 | -23 | -23 | -314 |
| Net financials | -40 | 13 | -28 | 55 | -3 | 82 | -55 | 135 | 14 | 275 | -92 | 276 | 63 |
| Profit before tax | -35 | 4 | -23 | 62 | -3 | 83 | -53 | 144 | -6 | 387 | -114 | 252 | -251 |
| Tax | -9 | -2 | -5 | 12 | 1 | 18 | -12 | 32 | -1 | 84 | -22 | 56 | 11 |
| Net profit | 297 | 62 | -18 | 50 | -4 | 65 | -41 | 113 | -5 | 303 | -92 | 197 | -262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.723 | 2.736 | 0 | 2.670 | 2.616 | 2.644 | 2.542 | 2.621 | 2.533 | 2.672 | 2.455 | 2.630 | 2.304 |
| Equity | 2.723 | 2.736 | 0 | 2.670 | 2.616 | 2.629 | 2.534 | 2.593 | 2.533 | 2.580 | 2.431 | 2.569 | 2.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 28 | 0 | 91 | 25 | 61 | 59 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15 | 8 | 28 | 0 | 91 | 25 | 61 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
EB Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ejvind Burholt | Audit | 0 companies |