| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -559K | -114% |
| Total assets | DKK 18,5M | +1% |
| Equity | DKK 6,4M | -8% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -55 | -97 | — | — | — | — | — | — | — | -15 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 10.659 | -55 | -97 | 572 | -7.859 | -12.591 | -10.569 | -4.508 | 473 | 6.452 | -15 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 10.659 | -55 | -97 | 572 | -7.859 | -12.591 | -10.569 | -4.508 | 473 | 6.452 | -15 | -9 | -9 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.547 | 22.178 | -1.520 | 164 | -8.271 | -12.963 | -10.913 | -4.833 | 135 | 6.107 | -5.274 | 4.031 | -551 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 10.499 | 22.120 | -1.621 | 154 | -8.281 | -12.973 | -10.924 | -4.843 | 126 | 6.093 | -5.289 | 4.023 | -559 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | 113 | -118 | -110 | -50 | -11 | -156 | -76 | -78 | 1 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 10.551 | 22.007 | -1.503 | 264 | -8.230 | -12.962 | -10.768 | -4.767 | 205 | 6.092 | -5.289 | 4.023 | -559 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.632 | 93.799 | 95.220 | 102.224 | 88.429 | 76.464 | 65.892 | 56.373 | 56.037 | 18.233 | 13.606 | 18.303 | 18.494 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 64.503 | 86.510 | 85.008 | 85.271 | 77.041 | 64.080 | 53.312 | 46.159 | 46.363 | 8.226 | 2.937 | 6.960 | 6.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.129 | 7.289 | 10.212 | 16.953 | 11.388 | 12.385 | 12.580 | 10.215 | 9.673 | 10.006 | 10.669 | 11.343 | 12.093 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.129 | 7.289 | 10.212 | 16.953 | 11.388 | 12.385 | 12.580 | 10.215 | 9.673 | 10.006 | 10.669 | 11.343 | 12.093 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |