| Revenue | DKK 8K | +310% |
| EBITDA | DKK 8K | +310% |
| Net profit | DKK -224K | -120% |
| Total assets | DKK 7,8M | -20% |
| Equity | DKK 6,7M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -22 | -6 | -5 | -6 | -7 | -70 | -6 | -6 | 35 | -8 | 2 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -22 | -6 | -5 | -6 | -7 | -70 | -6 | -6 | 35 | -8 | 2 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 | -73 | -73 | -76 |
| EBIT | -5 | -22 | -6 | -5 | -6 | -7 | -70 | -6 | -6 | -62 | -81 | -71 | -68 |
| Net financials | -1.420 | -310 | 1.206 | 562 | 677 | 866 | 147 | -837 | 1.557 | 3.331 | 220 | 1.503 | -143 |
| Profit before tax | -1.425 | -332 | 1.200 | 557 | 671 | 859 | 77 | -844 | 1.550 | 3.269 | 139 | 1.431 | -211 |
| Tax | -0 | 24 | 1 | -18 | 3 | 2 | -69 | 119 | 97 | 95 | -208 | 304 | 12 |
| Net profit | -1.425 | -356 | 1.198 | 574 | 669 | 857 | 146 | -962 | 1.453 | 3.174 | 347 | 1.127 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.551 | 3.399 | 4.812 | 6.404 | 5.886 | 6.899 | 4.541 | 3.256 | 4.610 | 11.866 | 9.251 | 9.767 | 7.834 |
| Equity | 3.502 | 3.362 | 4.512 | 5.036 | 5.654 | 6.459 | 4.138 | 3.122 | 4.520 | 7.638 | 7.928 | 8.996 | 6.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 49 | 37 | 300 | 1.368 | 232 | 439 | 404 | 134 | 90 | 4.228 | 1.323 | 772 | 1.122 |
| Total debt | 49 | 37 | 300 | 1.368 | 232 | 439 | 404 | 134 | 90 | 4.228 | 1.323 | 772 | 1.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |