| Revenue | DKK 8,9M | -2% |
| EBITDA | DKK 1,7M | -16% |
| Net profit | DKK 1M | -19% |
| Total assets | DKK 10,3M | +14% |
| Equity | DKK 6,5M | +19% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.015 | 8.363 | 9.098 | 9.164 | 8.948 |
| Staff expenses | -6.456 | -6.985 | -7.321 | -7.096 | -7.179 |
| EBITDA | 559 | 1.378 | 1.777 | 2.036 | 1.717 |
| Depreciation & amort. | -225 | -187 | -260 | -266 | -315 |
| EBIT | 333 | 1.192 | 1.517 | 1.770 | 1.401 |
| Net financials | -15 | -35 | -103 | -211 | -97 |
| Profit before tax | 319 | 1.157 | 1.443 | 1.613 | 1.304 |
| Tax | 71 | 258 | 320 | 355 | 287 |
| Net profit | 247 | 899 | 1.123 | 1.258 | 1.017 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.483 | 8.254 | 7.497 | 9.070 | 10.319 |
| Equity | 3.727 | 4.626 | 5.399 | 5.457 | 6.474 |
| Long-term debt | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.695 | 3.628 | 2.095 | 3.604 | 3.744 |
| Total debt | 2.752 | 3.628 | 2.095 | 3.604 | 3.744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AT Management | Management | 2025 |
| Former (3) | ||
L Audit | Audit | 2000 – 2000 |
JB Management | Management | 2000 – 2025 |
JB Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Langelinierevisionen | Audit | 0 companies |
| Johnny Bent Andersen | Management | 0 companies |
| Allan Thalmar Andersen | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |