| Revenue | DKK -34K | -149% |
| EBITDA | DKK -34K | -149% |
| Net profit | DKK -33K | -148% |
| Total assets | DKK 208K | -55% |
| Equity | DKK 198K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.075 | 906 | 598 | 443 | 457 | 178 | -77 | -61 | -58 | -62 | 223 | 70 | -34 |
| Staff expenses | -872 | -666 | -367 | -254 | -250 | -46 | -65 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 240 | 231 | 189 | 207 | 132 | -142 | -67 | -58 | -62 | 223 | 70 | -34 |
| Depreciation & amort. | -125 | -152 | -135 | -143 | -89 | -41 | -53 | -31 | -30 | -32 | -5 | -0 | -0 |
| EBIT | 78 | 88 | 96 | 46 | 117 | 91 | -195 | -99 | -88 | -94 | 218 | 70 | -34 |
| Net financials | 16 | 7 | 4 | 1 | 2 | -2 | -1 | 0 | -0 | -1 | -1 | 0 | 1 |
| Profit before tax | 93 | 95 | 100 | 48 | 119 | 89 | -196 | -99 | -88 | -95 | 218 | 70 | -33 |
| Tax | 11 | 25 | 28 | 17 | 27 | 17 | -40 | -0 | 70 | -0 | -0 | -0 | -0 |
| Net profit | 83 | 71 | 72 | 31 | 92 | 73 | -156 | -99 | -158 | -95 | 218 | 70 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.947 | 2.160 | 1.794 | 1.661 | 1.667 | 1.533 | 1.237 | 956 | 656 | 454 | 475 | 458 | 208 |
| Equity | 1.364 | 1.337 | 1.313 | 1.243 | 1.236 | 1.208 | 953 | 746 | 477 | 269 | 401 | 354 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 583 | 822 | 481 | 417 | 432 | 325 | 285 | 209 | 179 | 185 | 74 | 104 | 10 |
| Total debt | 583 | 822 | 481 | 417 | 432 | 325 | 285 | 209 | 179 | 185 | 74 | 104 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ehrenreich Andersen | Board of Directors | 0 companies |
| Hugo Odgaard | Chairman | 0 companies |