| Revenue | DKK 59K | -42% |
| EBITDA | DKK -17K | -106% |
| Net profit | DKK 2,4M | +1524% |
| Total assets | DKK 10,1M | +35% |
| Equity | DKK 5,8M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 100 | 94 | 67 | 89 | 84 | 81 | 63 | 67 | 72 | 46 | 102 | 59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -1.334 | -21 | -211 | -190 | -22 | -15 | -15 | -13 | -13 | -18 | 304 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -1.334 | -21 | -211 | -190 | -22 | -15 | -15 | -13 | -13 | -18 | 304 | -17 |
| Net financials | 161 | 330 | 436 | 568 | -355 | 727 | -69 | 258 | 501 | 2.175 | 383 | -158 | 2.937 |
| Profit before tax | 102 | 308 | 415 | 357 | -546 | 705 | -142 | 243 | 488 | 2.161 | 365 | 146 | 2.921 |
| Tax | 0 | 7 | 6 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 549 |
| Net profit | 102 | -1.011 | 408 | 352 | -546 | 705 | -142 | 243 | 488 | 2.161 | 365 | 146 | 2.372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.975 | 7.891 | 8.577 | 7.800 | 7.219 | 8.200 | 6.258 | 6.444 | 6.514 | 8.249 | 7.805 | 7.477 | 10.078 |
| Equity | -148 | -1.158 | -750 | -97 | -643 | 298 | 3 | 247 | 735 | 2.896 | 3.261 | 3.407 | 5.779 |
| Long-term debt | 598 | 570 | 538 | 509 | 480 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.524 | 8.479 | 8.788 | 7.387 | 7.382 | 7.450 | 6.255 | 6.198 | 5.779 | 5.353 | 4.544 | 4.070 | 4.298 |
| Total debt | 7.122 | 9.049 | 9.327 | 7.897 | 7.863 | 7.902 | 6.255 | 6.198 | 5.779 | 5.353 | 4.544 | 4.070 | 4.298 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|