| Revenue | — | — |
| EBITDA | DKK 88K | -91% |
| Net profit | DKK 79K | -92% |
| Total assets | DKK 3,8M | +1% |
| Equity | DKK 3,5M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | 345 | -207 | 987 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | 345 | -207 | 987 | 88 |
| Net financials | -21 | 367 | -176 | 1.029 | 130 |
| Profit before tax | -64 | 315 | -229 | 980 | 79 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | 315 | -229 | 980 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.386 | 3.240 | 2.752 | 3.716 | 3.763 |
| Equity | 2.446 | 3.113 | 2.615 | 3.536 | 3.517 |
| Long-term debt | 369 | 99 | 103 | 107 | 111 |
| Short-term debt | 1.571 | 27 | 34 | 73 | 135 |
| Total debt | 1.940 | 127 | 138 | 180 | 246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (3) | ||
OM Management | Management | 2023 – 2024 |
CF Management | Management | 2021 – 2023 |
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2013 – 2018 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Thyge Christian Dahl Hansen | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |