| Revenue | DKK 1,9M | -13% |
| EBITDA | DKK 373K | +44% |
| Net profit | DKK 142K | +3% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1,2M | +14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.511 | 1.769 | 1.671 | 1.882 | 2.101 | 1.888 | 2.240 | 2.390 | 2.239 | 2.271 | 2.094 | 2.205 | 2.211 | 1.922 |
| Staff expenses | -1.250 | -1.500 | -1.450 | -1.635 | -1.765 | -1.589 | -2.087 | -2.116 | -2.023 | -1.923 | -1.782 | -1.908 | -1.952 | -1.549 |
| EBITDA | 261 | 268 | 221 | 246 | 336 | 299 | 153 | 274 | 216 | 347 | 312 | 297 | 259 | 373 |
| Depreciation & amort. | 15 | -18 | -28 | -34 | -28 | -32 | -21 | -35 | -39 | -31 | -31 | -77 | -81 | -181 |
| EBIT | 245 | 250 | 194 | 212 | 309 | 267 | 132 | 239 | 176 | 316 | 281 | 219 | 177 | 192 |
| Net financials | 10 | 11 | 14 | 18 | 17 | 22 | 6 | -4 | -7 | -14 | -10 | 0 | 2 | -0 |
| Profit before tax | 256 | 261 | 208 | 230 | 326 | 290 | 137 | 235 | 169 | 302 | 270 | 220 | 179 | 191 |
| Tax | 60 | 59 | 55 | 64 | 75 | 66 | 32 | 54 | 39 | 71 | 62 | 53 | 42 | 49 |
| Net profit | 196 | 203 | 153 | 166 | 251 | 223 | 105 | 181 | 130 | 232 | 208 | 167 | 138 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.680 | 1.624 | 1.665 | 1.964 | 2.230 | 1.802 | 1.456 | 2.170 | 1.635 | 1.616 | 1.446 | 1.724 | 1.600 | 1.618 |
| Equity | 748 | 751 | 904 | 1.070 | 1.072 | 1.045 | 597 | 778 | 808 | 939 | 948 | 1.014 | 1.052 | 1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 873 | 761 | 892 | 1.159 | 757 | 859 | 1.336 | 826 | 677 | 498 | 710 | 548 | 421 |
| Total debt | 932 | 873 | 761 | 892 | 1.159 | 757 | 859 | 1.390 | 826 | 677 | 498 | 710 | 548 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2000 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RANZ ApS | Company | 66.7% | 66.7% | 2008 |
THING HOLDING RØNDE A/S | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Beyer | Management | 0 companies |
| Jesper Ranzau | Chief Executive Officer | 0 companies |