| Revenue | DKK 1,3M | +14% |
| EBITDA | DKK -534 | +100% |
| Net profit | DKK 12M | +28% |
| Total assets | DKK 43,1M | +8% |
| Equity | DKK 40,8M | +9% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.773 | 13.156 | 13.516 | 12.301 | 7.766 | -1.171 | 926 | 940 | 1.122 | 1.283 | 1.291 | 1.184 | 1.345 |
| Staff expenses | -8.965 | -9.345 | -10.779 | -13.079 | -11.279 | -5.309 | -1.770 | -1.195 | -1.304 | -1.323 | -1.511 | -1.593 | -1.879 |
| EBITDA | 2.808 | 3.811 | 2.737 | -778 | -3.512 | -6.480 | -845 | -254 | -182 | -39 | -220 | -409 | -1 |
| Depreciation & amort. | -1.795 | -1.941 | -2.223 | -2.632 | -3.609 | -735 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.013 | 1.870 | 514 | -3.410 | -7.121 | -7.215 | -845 | -254 | -182 | -39 | -220 | -409 | -1 |
| Net financials | 1.800 | 2.543 | 2.500 | -7.545 | -2.241 | 945 | -1.680 | 1.698 | 8.067 | 10.495 | 13.229 | 9.702 | 12.456 |
| Profit before tax | 2.748 | 4.299 | 2.872 | -10.956 | -9.362 | -6.270 | -2.525 | 1.444 | 7.885 | 10.455 | 13.009 | 9.293 | 11.870 |
| Tax | 68 | 409 | -43 | -811 | 41 | -587 | -2.967 | -90 | -31 | -20 | -59 | -105 | -0 |
| Net profit | 2.680 | 3.890 | 2.915 | -10.145 | -9.403 | -5.683 | 442 | 1.534 | 7.916 | 10.475 | 13.068 | 9.397 | 11.999 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.792 | 39.126 | 65.197 | 70.206 | 58.850 | 47.850 | 20.364 | 21.483 | 29.139 | 31.515 | 41.071 | 39.833 | 43.099 |
| Equity | 17.538 | 20.427 | 23.343 | 13.198 | 3.795 | -1.888 | 19.893 | 20.827 | 28.285 | 30.282 | 38.701 | 37.604 | 40.842 |
| Long-term debt | 148 | -548 | -372 | 439 | 0 | 0 | 0 | 101 | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.457 | 18.151 | 41.482 | 57.008 | 55.055 | 49.738 | 471 | 555 | 752 | 1.233 | 2.370 | 2.229 | 2.257 |
| Total debt | 17.605 | 18.151 | 41.482 | 57.008 | 55.055 | 49.738 | 471 | 656 | 854 | 1.233 | 2.370 | 2.229 | 2.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EJ Management | Management | 2000 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOU HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mou | Chief Executive Officer | 0 companies |
| Erhard Jensen Kristensen | Management | 0 companies |
| Martin Schousboe | Chief Executive Officer | 0 companies |
| Anders Steenstrup | Board of Directors | 0 companies |
| Agner Bruhn Mou | Board of Directors | 0 companies |
| Henrik Mou | Board of Directors | 0 companies |
| Jacob van der Star Mou | Chairman | 0 companies |