| Revenue | DKK 97K | -35% |
| EBITDA | DKK -95K | -14157% |
| Net profit | DKK 3,4M | +53771% |
| Total assets | DKK 6,9M | +48% |
| Equity | DKK 6,8M | +55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.165 | 1.553 | 1.103 | 1.568 | 499 | 413 | 759 | 430 | 355 | 333 | 65 | 149 | 97 |
| Staff expenses | -869 | -1.098 | -669 | -570 | -394 | -243 | -190 | -284 | -254 | -242 | -241 | -150 | -192 |
| EBITDA | 296 | 455 | 435 | 997 | 105 | 170 | 569 | 146 | 101 | 91 | -176 | -1 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 296 | 455 | 435 | 997 | 105 | 170 | 569 | 146 | 101 | 91 | -176 | -1 | -95 |
| Net financials | 124 | 11 | 195 | 497 | -244 | 82 | -42 | 253 | 296 | 68 | -186 | -4 | 3.587 |
| Profit before tax | 420 | 466 | 629 | 1.494 | -139 | 252 | 527 | 399 | 397 | 159 | -362 | -5 | 3.492 |
| Tax | 110 | 121 | 155 | 370 | -28 | 58 | 119 | 90 | 91 | 41 | -78 | 2 | 77 |
| Net profit | 310 | 345 | 474 | 1.124 | -111 | 194 | 408 | 309 | 307 | 118 | -285 | -6 | 3.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.152 | 3.812 | 4.001 | 5.021 | 4.475 | 4.673 | 4.905 | 5.004 | 5.507 | 5.357 | 4.811 | 4.657 | 6.889 |
| Equity | 1.865 | 2.110 | 2.584 | 4.295 | 4.082 | 4.172 | 4.474 | 4.676 | 4.872 | 4.877 | 4.478 | 4.354 | 6.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 0 | 0 | 0 |
| Short-term debt | 1.287 | 1.702 | 1.417 | 726 | 393 | 501 | 431 | 319 | 625 | 470 | 333 | 303 | 120 |
| Total debt | 1.287 | 1.702 | 1.417 | 726 | 393 | 501 | 431 | 328 | 635 | 480 | 333 | 303 | 120 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Majgaard Nielsen | Board of Directors | 0 companies |
| Kjeld Kirk Kristiansen | Board of Directors | 0 companies |
| Lars Pilgaard | Chairman | 0 companies |