| Revenue | — | — |
| EBITDA | DKK 251K | -70% |
| Net profit | DKK 485K | -43% |
| Total assets | DKK 4,4M | +8% |
| Equity | DKK 4,3M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 315 | 73 | 848 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 200 | 315 | 73 | 848 | 251 |
| Net financials | 233 | 338 | 102 | 894 | 536 |
| Profit before tax | 190 | 287 | 49 | 845 | 485 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 190 | 287 | 49 | 845 | 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.283 | 4.416 | 3.307 | 4.115 | 4.439 |
| Equity | 3.719 | 4.291 | 3.170 | 3.977 | 4.295 |
| Long-term debt | 95 | 98 | 101 | 105 | 109 |
| Short-term debt | 470 | 27 | 35 | 33 | 35 |
| Total debt | 564 | 125 | 137 | 138 | 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2024 |
| Former (2) | ||
OM Management | Management | 2023 – 2024 |
CF Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2018 – 2021 | |
| Chairman | 2013 – 2016 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2013 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Malling | Management | 0 companies |
| Peter Aavild Schmidt | Management | 0 companies |
| Carsten Fisker Nielsen | Management | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Anders Marcus | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |