| Revenue | DKK 3,4M | +11% |
| EBITDA | DKK 1,3M | +5% |
| Net profit | DKK 905K | +4% |
| Total assets | DKK 4M | +5% |
| Equity | DKK 2,7M | +13% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.058 | 1.660 | 2.316 | 2.259 | 2.746 | 1.879 | 2.474 | 2.039 | 1.537 | 2.341 | 2.816 | 3.085 | 3.434 |
| Staff expenses | -1.684 | -1.368 | -2.037 | -2.043 | -2.271 | -1.791 | -2.134 | -2.270 | -1.319 | -1.456 | -1.675 | -1.890 | -2.174 |
| EBITDA | 375 | 291 | 279 | 216 | 474 | 88 | 340 | -231 | 218 | 885 | 1.141 | 1.195 | 1.260 |
| Depreciation & amort. | -31 | -71 | -132 | -137 | -155 | -133 | -118 | -21 | -24 | -97 | -52 | -46 | -28 |
| EBIT | 344 | 220 | 147 | 79 | 319 | -45 | 222 | -252 | 194 | 788 | 1.089 | 1.150 | 1.232 |
| Net financials | -16 | -27 | -26 | -31 | -4 | 0 | -21 | -24 | -23 | -29 | -34 | -25 | -67 |
| Profit before tax | 327 | 193 | 121 | 49 | 315 | -45 | 201 | -276 | 171 | 758 | 1.054 | 1.124 | 1.165 |
| Tax | 88 | 53 | 38 | 16 | 74 | -8 | 49 | 16 | -0 | 135 | 234 | 253 | 260 |
| Net profit | 240 | 140 | 83 | 33 | 241 | -37 | 152 | -291 | 171 | 624 | 821 | 871 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 2.000 | 2.430 | 2.367 | 2.285 | 2.131 | 2.488 | 2.105 | 2.483 | 3.254 | 3.364 | 3.856 | 4.033 |
| Equity | 748 | 639 | 722 | 755 | 995 | 958 | 1.110 | 819 | 990 | 1.513 | 2.034 | 2.405 | 2.710 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 46 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.145 | 1.346 | 1.699 | 1.613 | 1.284 | 1.173 | 1.377 | 1.239 | 1.448 | 1.740 | 1.330 | 1.451 | 1.323 |
| Total debt | 1.145 | 1.346 | 1.699 | 1.613 | 1.284 | 1.173 | 1.377 | 1.286 | 1.494 | 1.740 | 1.330 | 1.451 | 1.323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2025 | — | — |
CT Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AFT1 Holding ApS | Company | 66.7% | 66.7% | 2025 |
TORSTEIN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Fiil Torstein | Management | 0 companies |
| Christian Torstein | Founder | 0 companies |