| Revenue | DKK -3K | -13% |
| EBITDA | DKK -3K | +13% |
| Net profit | DKK 88K | -36% |
| Total assets | DKK 1,2M | -1% |
| Equity | DKK 442K | +25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -90 | 77 | 61 | 86 | 77 | 80 | -28 | -118 | 75 | -154 | -4 | -4 | -3 |
| Staff expenses | -25 | -26 | -26 | -26 | -27 | -31 | -30 | -30 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | 52 | 35 | 60 | 50 | 48 | -58 | -148 | 75 | -154 | -4 | -4 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -961 | -0 | -0 | -0 | -0 |
| EBIT | -65 | 52 | 35 | 29 | 20 | 18 | -89 | -178 | -886 | -154 | -4 | -4 | -3 |
| Net financials | -285 | -48 | -70 | 104 | 79 | 57 | 92 | 206 | 223 | 255 | 139 | 136 | 87 |
| Profit before tax | 12 | 4 | -35 | 133 | 99 | 75 | 3 | 28 | -663 | 101 | 135 | 133 | 84 |
| Tax | 14 | -19 | -9 | -4 | -4 | -4 | -25 | -44 | 3 | -46 | -4 | -4 | -4 |
| Net profit | -2 | 23 | -27 | 137 | 103 | 79 | 29 | 72 | -667 | 147 | 140 | 137 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.202 | 4.146 | 3.968 | 4.152 | 4.080 | 4.229 | 4.355 | 4.485 | 3.599 | 1.188 | 1.094 | 1.161 | 1.154 |
| Equity | 182 | 204 | 178 | 314 | 417 | 496 | 525 | 597 | -69 | 78 | 217 | 354 | 442 |
| Long-term debt | 0 | 2.297 | 2.297 | 2.297 | 2.285 | 2.272 | 1.995 | 1.859 | 1.722 | 0 | 0 | 0 | 0 |
| Short-term debt | -4.021 | 1.645 | 1.493 | 1.541 | 1.378 | 1.461 | 1.835 | 2.029 | 1.946 | 1.111 | 877 | 806 | 711 |
| Total debt | -4.021 | 3.942 | 3.790 | 3.837 | 3.662 | 3.733 | 3.831 | 3.888 | 3.668 | 1.111 | 877 | 806 | 711 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|