| Revenue | DKK 7,8M | +2% |
| EBITDA | DKK 966K | -10% |
| Net profit | DKK 477K | -23% |
| Total assets | DKK 6,9M | +6% |
| Equity | DKK 2,5M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 7.552 | 7.662 | 7.811 |
| Staff expenses | -6.570 | -6.586 | -6.845 |
| EBITDA | 983 | 1.076 | 966 |
| Depreciation & amort. | -125 | -90 | -58 |
| EBIT | 858 | 986 | 908 |
| Net financials | 34 | -129 | -266 |
| Profit before tax | 892 | 857 | 642 |
| Tax | 240 | 236 | 166 |
| Net profit | 652 | 621 | 477 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 5.388 | 6.450 | 6.863 |
| Equity | 1.419 | 2.040 | 2.517 |
| Long-term debt | 0 | 0 | 102 |
| Short-term debt | 3.969 | 4.410 | 4.185 |
| Total debt | 3.969 | 4.410 | 4.287 |
| Name | Role | Member since |
|---|---|---|
| Former (15) | ||
LN Founder | Founder | 2000 – 2017 |
MB Founder | Founder | 2000 – 2017 |
MR Founder | Founder | 2000 – 2017 |
ST Founder | Founder | 2000 – 2017 |
RA Management | Management | 2000 – 2015 |
TK Founder | Founder | 2000 – 2017 |
IM Founder | Founder | 2000 – 2017 |
RM Founder | Founder | 2000 – 2017 |
PS Founder | Founder | 2000 – 2017 |
JO Founder | Founder | 2000 – 2017 |
ST Founder | Founder | 2000 – 2017 |
DV Founder | Founder | 2000 – 2017 |
ML Founder | Founder | 2000 – 2017 |
HT Founder | Founder | 2000 – 2017 |
SW Founder | Founder | 2000 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2004 – 2011 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2000 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Neigaard | Founder | 0 companies |
| Morten Buschmann | Founder | 0 companies |
| Martin Robert Nielsen | Founder | 0 companies |
| Steffen Therkildsen Nielsen | Founder | 0 companies |
| Robert Agger Borges | Management | 0 companies |
| Thomas Kalle Møller Bremer | Founder | 0 companies |
| Iben Michelsen | Founder | 0 companies |
| René Munk Thalund | Founder | 0 companies |
| Peter Studstrup | Founder | 0 companies |
| Jan Opstrup Poulsen | Founder | 0 companies |
| Søren Tækker Behncke | Founder | 0 companies |
| Dennis Vesti Brorsen | Founder | 0 companies |
| Morten Larsen | Founder | 0 companies |
| Henrik Tuxen | Founder | 0 companies |
| Sandy Winkler Madar | Founder | 0 companies |
| Tom Deichmann | Chairman | 0 companies |
| Svenn Aage Hyllerød Dam | Chairman | 0 companies |
| Mads Eriksen | Board of Directors | 0 companies |
| Peter Nielsen Ramsdal | Board of Directors | 0 companies |
| Peter Jørgen Rønnow | Board of Directors | 0 companies |
| Peter Gerken | Board of Directors | 0 companies |
| Rolf Bach Christensen | Board of Directors | 0 companies |
| Bo Koch-Christensen | Board of Directors | 0 companies |
| Robert Svane | Board of Directors | 0 companies |