| Revenue | DKK 383K | -11% |
| EBITDA | DKK 288K | -27% |
| Net profit | DKK 97K | -89% |
| Total assets | DKK 17,1M | +0% |
| Equity | DKK 16,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 98 | 119 | 134 | 126 | 127 | 125 | 156 | 155 | 163 | 293 | 429 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 119 | 66 | 88 | 134 | 126 | 127 | 125 | 128 | 127 | 139 | 242 | 393 | 288 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -35 | -41 | -47 | -50 | -50 |
| EBIT | 119 | 66 | 88 | 103 | 94 | 95 | 94 | 96 | 93 | 98 | 195 | 343 | 238 |
| Net financials | 348 | 368 | 994 | 1.272 | 1.208 | 1.813 | -690 | 615 | 1.785 | 2.250 | -239 | 779 | -144 |
| Profit before tax | 466 | 434 | 1.082 | 1.375 | 1.301 | 1.908 | -596 | 711 | 1.877 | 2.348 | -43 | 1.123 | 94 |
| Tax | 107 | 67 | 117 | 110 | 70 | 88 | -19 | 182 | 88 | 184 | -82 | 204 | -4 |
| Net profit | 359 | 367 | 964 | 1.264 | 1.231 | 1.820 | -577 | 529 | 1.789 | 2.164 | 39 | 919 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.937 | 9.898 | 10.123 | 11.426 | 12.661 | 14.251 | 13.381 | 13.713 | 15.584 | 17.418 | 16.318 | 17.156 | 17.126 |
| Equity | — | 7.905 | 8.771 | 9.935 | 11.065 | 12.782 | 12.099 | 12.521 | 14.199 | 15.872 | 15.796 | 16.597 | 16.572 |
| Long-term debt | 2.064 | 1.899 | 1.723 | 1.545 | 1.359 | 1.170 | 489 | 391 | 291 | 192 | 92 | 34 | 34 |
| Short-term debt | 161 | 942 | 379 | 596 | 786 | 744 | 672 | 624 | 907 | 1.127 | 254 | 259 | 466 |
| Total debt | 2.224 | 2.841 | 1.352 | 1.491 | 2.145 | 1.914 | 1.161 | 1.015 | 1.198 | 1.318 | 346 | 293 | 500 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 20.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|