| Revenue | DKK 4,3M | -50% |
| EBITDA | DKK 860K | -58% |
| Net profit | DKK 656K | -59% |
| Total assets | DKK 7,4M | -22% |
| Equity | DKK 3,5M | -11% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.283 | 6.754 | 7.513 | 8.625 | 4.336 |
| Staff expenses | -0 | -0 | -0 | -0 | -3.477 |
| EBITDA | 1.058 | 742 | 1.084 | 2.067 | 860 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.058 | 742 | 1.084 | 2.067 | 860 |
| Net financials | -55 | -57 | -58 | -6 | -1 |
| Profit before tax | 1.003 | 685 | 1.026 | 2.061 | 859 |
| Tax | 226 | 161 | 231 | 468 | 203 |
| Net profit | 778 | 524 | 795 | 1.593 | 656 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.309 | 9.492 | 9.983 | 9.527 | 7.440 |
| Equity | 2.614 | 2.688 | 2.983 | 3.977 | 3.532 |
| Long-term debt | 361 | 230 | 0 | 0 | 0 |
| Short-term debt | 10.334 | 6.573 | 6.999 | 5.551 | 3.908 |
| Total debt | 10.695 | 6.803 | 6.999 | 5.551 | 3.908 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Management | Management | 2000 |
VV Management | Management | 2006 |
| Former (1) | ||
PA Management | Management | 2000 – 2000 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holbæk | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Verner Villingshøj Nielsen | Management | 0 companies |