| Revenue | DKK -109K | -38% |
| EBITDA | DKK -109K | +38% |
| Net profit | DKK 3,4M | -31% |
| Total assets | DKK 66,9M | +5% |
| Equity | DKK 66,7M | +5% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -47 | -71 | -64 | -47 | -72 | -60 | -75 | -78 | -29 | -289 | -177 | -109 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -47 | -71 | -64 | -47 | -72 | -60 | -75 | -78 | -29 | -289 | -177 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -47 | -71 | -64 | -47 | -72 | -60 | -75 | -78 | -29 | -289 | -177 | -109 |
| Net financials | 0 | 0 | 0 | 0 | 2.145 | 2.967 | 4.885 | 3.204 | 7.175 | 2.365 | 3.742 | 4.641 | 3.949 | 18.478 | 5.079 | 3.510 |
| Profit before tax | — | — | — | — | 2.098 | 2.896 | 4.821 | 3.157 | 7.103 | 2.305 | 3.667 | 4.563 | 3.920 | 18.189 | 4.902 | 3.401 |
| Tax | -0 | -0 | -0 | -0 | -11 | -17 | -14 | -10 | -16 | -13 | -21 | -14 | -9 | -65 | -38 | -1 |
| Net profit | — | — | — | — | 2.109 | 2.913 | 4.835 | 3.167 | 7.119 | 2.318 | 3.688 | 4.577 | 3.929 | 18.254 | 4.940 | 3.402 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 12.694 | 15.423 | 20.093 | 23.187 | 29.344 | 31.317 | 34.934 | 38.724 | 44.864 | 60.286 | 63.529 | 66.900 |
| Equity | — | — | — | — | 12.647 | 15.364 | 20.035 | 23.140 | 29.206 | 31.085 | 34.683 | 38.190 | 42.198 | 58.827 | 63.416 | 66.677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 47 | 59 | 59 | 47 | 138 | 232 | 251 | 534 | 2.666 | 1.459 | 113 | 223 |
| Total debt | 0 | 0 | 0 | 0 | 47 | 59 | 59 | 47 | 138 | 232 | 251 | 534 | 2.666 | 1.459 | 113 | 223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|