| Revenue | DKK -150K | -36% |
| EBITDA | DKK -730K | -2% |
| Net profit | DKK -701K | +77% |
| Total assets | DKK 56,3M | -2% |
| Equity | DKK 48,1M | -1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -105 | -183 | -478 | -166 | -134 | -174 | -171 | -90 | -112 | -154 | -234 | -150 |
| Staff expenses | -0 | -0 | -0 | -40 | -0 | -260 | -240 | -240 | -240 | -240 | -240 | -480 | -580 |
| EBITDA | — | -105 | -183 | -518 | -166 | -394 | -414 | -411 | -330 | -352 | -394 | -714 | -730 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -105 | -183 | -518 | -166 | -394 | -414 | -411 | -330 | -352 | -394 | -714 | -730 |
| Net financials | 0 | 5.274 | 3.922 | 1.040 | 1.899 | 1.182 | 6.424 | 3.354 | 4.177 | 5.218 | 6.784 | -2.317 | 29 |
| Profit before tax | — | 5.169 | 3.740 | 522 | 1.733 | 788 | 5.901 | 2.892 | 3.815 | 4.866 | 6.543 | -3.030 | -701 |
| Tax | -0 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | 300 | -0 | -0 | -0 |
| Net profit | — | 5.170 | 3.741 | 524 | 1.734 | 789 | 5.901 | 2.892 | 3.815 | 4.566 | 6.543 | -3.030 | -701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.258 | 35.860 | 38.318 | 37.462 | 38.766 | 39.112 | 44.606 | 46.925 | 51.705 | 60.249 | 63.374 | 57.297 | 56.272 |
| Equity | 6.157 | 11.327 | 15.068 | 15.592 | 17.326 | 18.115 | 24.017 | 26.909 | 30.724 | 45.290 | 51.833 | 48.803 | 48.102 |
| Long-term debt | 4.781 | 4.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.438 | 19.591 | 23.250 | 21.761 | 21.439 | 20.868 | 20.589 | 20.016 | 20.982 | 14.959 | 11.541 | 8.494 | 8.170 |
| Total debt | 22.218 | 24.116 | 23.250 | 21.761 | 21.439 | 20.868 | 20.589 | 20.016 | 20.982 | 14.959 | 11.541 | 8.494 | 8.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
HH Management | Management | 2014 | — | — |
PH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LHN ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Hede-Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Hede-Nielsen | Management | 0 companies |
| Pernille Hede-Fredholm | Management | 0 companies |