| Revenue | DKK 966 | — |
| EBITDA | DKK 966 | -6% |
| Net profit | DKK 2K | -7% |
| Total assets | DKK 113K | +3% |
| Equity | DKK 103K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net financials | 9 | 2 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 3 | -1 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Net profit | 3 | -2 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 2 | 2 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 88 | 92 | 96 | 95 | 99 | 101 | 104 | 107 | 110 | 113 |
| Equity | 83 | 81 | 83 | 86 | 89 | 91 | 94 | 96 | 99 | 101 | 103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 9 | 9 | 7 | 8 | 7 | 7 | 8 | 9 | 10 |
| Total debt | 7 | 8 | 9 | 9 | 7 | 8 | 7 | 7 | 8 | 9 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2013 | — | — |
KS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COCA A/S | Company | 50.0% | 50.0% | 2013 |
BLÅVAND BOLCHER A/S | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Folmer | Management | 0 companies |
| Karsten Storgaard | Management | 0 companies |