| Revenue | DKK 0 | — |
| EBITDA | DKK -33K | +0% |
| Net profit | DKK 12K | -86% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK 1,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -22 | -65 | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -95 | -96 | -63 | -65 | -22 | -65 | -83 | -80 | -50 | -35 | -21 | -33 | -33 |
| Depreciation & amort. | -0 | 4 | 7 | 7 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -100 | -70 | -73 | -25 | -65 | -83 | -80 | -50 | -35 | -21 | -33 | -33 |
| Net financials | 503 | 511 | 154 | 353 | 1.401 | 287 | -76 | 316 | 111 | 154 | -216 | 117 | 44 |
| Profit before tax | 408 | 411 | 84 | 280 | 1.375 | 222 | -159 | 236 | 60 | 119 | -237 | 84 | 12 |
| Tax | 118 | 29 | 92 | 1 | 41 | 49 | -35 | 52 | 13 | 26 | -0 | -0 | -0 |
| Net profit | 290 | 382 | -8 | 279 | 1.334 | 173 | -124 | 184 | 47 | 93 | -237 | 84 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.311 | 8.655 | 7.199 | 5.923 | 5.727 | 4.422 | 3.293 | 2.582 | 2.122 | 1.509 | 1.253 | 1.248 | 1.169 |
| Equity | 9.204 | 8.586 | 7.078 | 5.857 | 5.691 | 4.364 | 3.241 | 2.525 | 2.072 | 1.465 | 1.170 | 1.195 | 1.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 69 | 121 | 66 | 36 | 57 | 52 | 57 | 50 | 45 | 82 | 53 | 23 |
| Total debt | 107 | 69 | 121 | 66 | 36 | 57 | 52 | 57 | 50 | 45 | 82 | 53 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|