| Revenue | DKK 1,4M | -21% |
| EBITDA | DKK 401K | -50% |
| Net profit | DKK 301K | -49% |
| Total assets | DKK 4,8M | +14% |
| Equity | DKK 1,3M | -18% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -395 | 9.151 | 5.117 | 2.576 | 1.974 | 1.331 | 2.642 | 1.377 | 1.758 | 1.388 |
| Staff expenses | -0 | -19 | -1.290 | -2.675 | -1.970 | -1.095 | -801 | -968 | -955 | -959 | -988 |
| EBITDA | -11 | -414 | 71 | 2.442 | 606 | 879 | 531 | 1.674 | 422 | 799 | 401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -414 | 71 | 2.442 | 606 | 879 | 531 | 1.674 | 422 | 799 | 401 |
| Net financials | -601 | -0 | -2 | -61 | 29 | 1 | -7 | -19 | -126 | -24 | -1 |
| Profit before tax | -611 | -415 | 69 | 2.381 | 635 | 880 | 524 | 1.655 | 296 | 775 | 399 |
| Tax | -0 | -238 | 33 | 561 | 155 | 200 | 120 | 371 | 71 | 180 | 98 |
| Net profit | -611 | -177 | 37 | 1.820 | 480 | 681 | 404 | 1.284 | 225 | 595 | 301 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 689 | 2.329 | 6.958 | 3.906 | 3.336 | 2.926 | 4.365 | 3.889 | 4.181 | 4.775 |
| Equity | 389 | 320 | 356 | 2.176 | 2.256 | 1.463 | 1.866 | 2.951 | 3.175 | 1.595 | 1.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 370 | 1.973 | 4.781 | 1.650 | 1.874 | 1.060 | 1.414 | 714 | 2.586 | 3.474 |
| Total debt | 0 | 370 | 1.973 | 4.781 | 1.650 | 1.874 | 1.060 | 1.414 | 714 | 2.586 | 3.474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
DL Founder | Founder | 2013 | — | — |
DJ Management | Management | 2013 | — | — |
NA Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
Eiland Consulting ApS | Company | 33.3% | 33.3% | 2022 |
LT Ventures ApS | Company | 25.0% | 25.0% | 2016 |
Pelle Eiland ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pelle Eiland | Chief Executive Officer | 0 companies |
| Lars Taxgaard | Chief Executive Officer | 0 companies |
| Ditte Lisbjerg | Founder | 0 companies |
| David Junge | Management | 0 companies |
| Niels Andreas Dabelstein | Founder | 0 companies |
| Erik Mortensen Bryld | Board of Directors | 0 companies |
| Thomas Augustinus | Chairman | 0 companies |
| Michael Gauguin Houghton-Larsen | Board of Directors | 0 companies |