| Revenue | DKK -16K | +10% |
| EBITDA | DKK -16K | -10% |
| Net profit | DKK 917K | +831% |
| Total assets | DKK 53,5M | +2% |
| Equity | DKK 50,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.666 | 1.684 | 1.561 | 10.221 | -247 | -141 | -69 | -77 | -14 | -49 | -14 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.666 | 1.684 | 1.561 | 10.221 | -247 | -141 | -69 | -77 | -14 | -49 | -14 | -14 | -16 |
| Depreciation & amort. | -1.012 | -262 | -380 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.654 | 1.422 | 1.180 | 10.221 | -247 | -141 | -69 | -77 | -14 | -49 | -14 | -14 | -16 |
| Net financials | -11 | -160 | 44 | 583 | 891 | 1.397 | 1.218 | 157 | -320 | 7.891 | 901 | -128 | 915 |
| Profit before tax | 1.643 | 1.418 | 1.495 | 11.258 | 644 | 1.256 | 1.149 | 80 | -334 | 7.842 | 887 | -143 | 899 |
| Tax | 416 | 401 | 338 | 2.184 | 11 | -38 | -15 | -25 | -4 | -9 | -19 | -17 | -18 |
| Net profit | 1.227 | 1.017 | 1.157 | 9.074 | 633 | 1.294 | 1.164 | 106 | -330 | 7.851 | 906 | -126 | 917 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.547 | 12.266 | 12.174 | 42.886 | 41.375 | 42.112 | 43.806 | 48.198 | 43.712 | 50.963 | 52.231 | 52.699 | 53.539 |
| Equity | 3.123 | 4.043 | 5.101 | 38.780 | 39.312 | 40.502 | 41.940 | 41.937 | 41.497 | 49.235 | 50.026 | 49.783 | 50.578 |
| Long-term debt | 2.913 | 2.831 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.510 | 5.393 | 4.359 | 4.106 | 2.064 | 1.610 | 1.866 | 6.261 | 2.216 | 1.729 | 2.205 | 2.917 | 2.962 |
| Total debt | 7.424 | 8.223 | 7.072 | 4.106 | 2.064 | 1.610 | 1.866 | 6.261 | 2.216 | 1.729 | 2.205 | 2.917 | 2.962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Glen Erik Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |