| Revenue | DKK 17K | -3% |
| EBITDA | DKK 17K | -3% |
| Net profit | DKK 14K | -3% |
| Total assets | DKK 344K | +3% |
| Equity | DKK 342K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | 19 | 20 | 18 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | 19 | 20 | 18 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | 19 | 20 | 18 | 17 |
| Net financials | 13 | 14 | 14 | 15 | 15 | 17 | 17 | 18 | 19 | -3 | -5 | 1 | 1 |
| Profit before tax | 11 | 12 | 11 | 14 | 15 | 16 | 17 | 18 | 18 | 16 | 15 | 19 | 18 |
| Tax | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 |
| Net profit | 8 | 9 | 8 | 11 | 11 | 12 | 13 | 14 | 14 | 12 | 11 | 14 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 213 | 219 | 229 | 237 | 253 | 266 | 280 | 290 | 821 | 811 | 334 | 344 |
| Equity | 197 | 206 | 214 | 225 | 236 | 249 | 262 | 275 | 290 | 302 | 313 | 328 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 | 5 | 4 | 1 | 4 | 4 | 5 | 1 | 519 | 498 | 6 | 3 |
| Total debt | 5 | 7 | 5 | 4 | 1 | 4 | 4 | 5 | 1 | 519 | 498 | 6 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2000 | — | — |
PA Management | Management | 2000 | — | — |
CL Management | Management | 2000 | — | — |
LN Management | Management | 2001 | — | — |
BH Management | Management | 2000 | — | — |
HP Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2021 | |
FINALYSE ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2000 | |
| Individual | 5.0% | 5.0% | 2000 | |
HSN INVEST HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
| Individual | 10.0% | 10.0% | 2000 | |
| Individual | 20.0% | 20.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Lars Nyberg | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Hans Peter Terpager | Management | 0 companies |