| Revenue | DKK 10K | -96% |
| EBITDA | DKK 10K | -96% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 333K | -45% |
| Equity | DKK 323K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 2.440 | 395 | 2.394 | 371 | 166 | 311 | 130 | 73 | -18 | 156 | 282 | 10 |
| Staff expenses | -202 | -1.676 | -138 | -1.010 | -287 | -159 | -40 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 47 | 612 | 55 | 1.227 | -89 | -73 | 271 | 130 | 73 | -18 | 156 | 282 | 10 |
| Depreciation & amort. | -0 | -5 | -10 | -32 | -0 | -0 | -5 | -7 | -7 | -2 | -0 | -0 | -0 |
| EBIT | 47 | 607 | 44 | 1.195 | -89 | -73 | 265 | 123 | 66 | -20 | 156 | 282 | 10 |
| Net financials | 60 | 41 | 33 | 21 | -3 | 0 | -19 | -28 | -86 | -44 | -2 | -1 | -4 |
| Profit before tax | 108 | 647 | 77 | 1.216 | -92 | -73 | 247 | 95 | -20 | -64 | 153 | 281 | 6 |
| Tax | 31 | 162 | 16 | 287 | -3 | -0 | 26 | 21 | 9 | 2 | 20 | 62 | 2 |
| Net profit | 77 | 485 | 61 | 929 | -89 | -73 | 220 | 75 | -28 | -65 | 134 | 219 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.798 | 5.636 | 5.103 | 6.166 | 5.698 | 5.511 | 5.693 | 5.822 | 2.921 | 311 | 461 | 607 | 333 |
| Equity | 4.511 | 4.900 | 4.862 | 5.791 | 5.601 | 5.425 | 5.539 | 5.614 | 1.772 | 306 | 440 | 539 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.287 | 736 | 241 | 372 | 97 | 86 | 154 | 208 | 1.149 | 5 | 21 | 68 | 10 |
| Total debt | 1.287 | 736 | 241 | 372 | 97 | 86 | 154 | 208 | 1.149 | 5 | 21 | 68 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2019 | — | — |
| Audit | 2003 | — | — | |
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2010 | |
& Foldschack Advokatpartnerselskab | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Foldschack | Management | 0 companies |
| Revisionsfirmaet Torben Jørgensen | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |