| Revenue | DKK 6,2M | -70% |
| EBITDA | DKK 1,2M | +108% |
| Net profit | DKK 797K | +149% |
| Total assets | DKK 9,6M | +4% |
| Equity | DKK 3,8M | +15% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.617 | 4.993 | 3.672 | 4.079 | 3.573 | 6.133 | 7.261 | 8.084 | 5.866 | 6.231 | 6.306 | 20.736 | 6.238 |
| Staff expenses | -2.588 | -2.410 | -2.803 | -2.979 | -2.786 | -3.273 | -3.887 | -4.108 | -4.295 | -3.936 | -4.056 | -4.918 | -5.007 |
| EBITDA | 1.029 | 2.584 | 869 | 1.100 | 787 | 2.860 | 3.374 | 3.976 | 1.571 | 2.177 | 2.250 | 591 | 1.231 |
| Depreciation & amort. | 103 | -100 | -127 | -80 | -79 | -77 | -75 | -104 | -112 | -72 | -41 | -39 | -42 |
| EBIT | 926 | 2.483 | 741 | 1.020 | 708 | 2.782 | 3.298 | 3.872 | 1.459 | 2.105 | 2.209 | 552 | 1.189 |
| Net financials | -10 | -1 | -2 | -10 | -4 | -16 | -43 | -64 | -83 | -87 | -147 | -140 | -165 |
| Profit before tax | 916 | 2.483 | 739 | 1.010 | 704 | 2.766 | 3.255 | 3.808 | 1.377 | 2.018 | 2.062 | 412 | 1.024 |
| Tax | 233 | 622 | 182 | 239 | 156 | 611 | 719 | 839 | 304 | 444 | 455 | 92 | 228 |
| Net profit | 683 | 1.861 | 557 | 771 | 548 | 2.156 | 2.536 | 2.969 | 1.073 | 1.574 | 1.607 | 320 | 797 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.900 | 7.310 | 6.398 | 6.091 | 6.071 | 8.589 | 10.581 | 11.549 | 10.315 | 11.353 | 12.270 | 9.156 | 9.558 |
| Equity | 3.651 | 5.012 | 4.069 | 4.340 | 4.188 | 5.843 | 6.280 | 6.749 | 4.921 | 5.495 | 4.602 | 3.322 | 3.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.211 | 2.270 | 2.317 | 1.742 | 1.874 | 2.746 | 4.272 | 4.593 | 5.343 | 5.838 | 7.646 | 5.809 | 5.708 |
| Total debt | 2.211 | 2.270 | 2.317 | 1.742 | 1.874 | 2.746 | 4.272 | 4.758 | 5.343 | 5.838 | 7.646 | 5.809 | 5.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2000 | — | — |
BF Management | Management | 2025 | — | — |
PA Management | Management | 2000 | — | — |
FL Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
ANDERS KNUD SCHMELTZER CHRISTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Knud Schmeltzer Christensen | Management | 0 companies |
| Barry Fulcher | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Flemming Lippert | Management | 0 companies |