| Revenue | DKK -283K | +127% |
| EBITDA | DKK -283K | -127% |
| Net profit | DKK -284K | -128% |
| Total assets | DKK 216K | -63% |
| Equity | DKK 216K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.016 | 1.124 | 1.126 | 1.033 | 1.087 | -125 | -283 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.184 | 0 | -17 | -114 | -196 | -125 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.184 | 0 | -17 | -114 | -196 | -125 | -283 |
| Net financials | -0 | -0 | 0 | 0 | 0 | 0 | -1 |
| Profit before tax | 1.184 | 0 | -17 | -114 | -196 | -125 | -284 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.184 | 0 | -17 | -114 | -196 | -125 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.204 | 1.002 | 1.053 | 919 | 731 | 579 | 216 |
| Equity | 952 | 952 | 936 | 821 | 625 | 500 | 216 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 252 | 50 | 117 | 98 | 107 | 79 | 0 |
| Total debt | 252 | 50 | 117 | 98 | 107 | 79 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
IR Management | Management | 2008 | — | — |
IK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mineralolie Branchen | Company | 100.0% | 100.0% | 2000 |
ApS KBUS 38 nr.3117 | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ib Reuter Morthorst | Management | 0 companies |
| Ingemann Klausen | Management | 0 companies |
| Kirsten Lykke Bach | Board of Directors | 0 companies |
| Martin Hansen | Board of Directors | 0 companies |
| John Pedersen | Deputy Chairman | 0 companies |
| Niels Peter Lund-Boyschau | Board of Directors | 0 companies |
| Michael Lange | Board of Directors | 0 companies |
| Kenneth Christoffersen | Board of Directors | 0 companies |
| Jan Erik Dalgaard Pedersen | Board of Directors | 0 companies |
| Steen Erik Qvist | Board of Directors | 0 companies |