| Revenue | DKK -40K | +287% |
| EBITDA | DKK -40K | -287% |
| Net profit | DKK -351K | -17% |
| Total assets | DKK 9,6M | -11% |
| Equity | DKK 7,1M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -7 | -8 | -8 | -10 | -10 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -7 | -8 | -8 | -10 | -10 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -5 | -5 | -5 | -6 | -7 | -6 | -7 | -8 | -8 | -10 | -10 | -40 |
| Net financials | 291 | 785 | 430 | 595 | 663 | 960 | 668 | 442 | 148 | 533 | 260 | -607 | -291 | -327 |
| Profit before tax | 285 | 780 | 425 | 590 | 658 | 954 | 661 | 436 | 141 | 525 | 252 | -617 | -301 | -367 |
| Tax | 1 | 7 | 7 | 5 | 5 | 4 | 4 | 3 | 2 | 0 | 0 | 1 | -1 | -17 |
| Net profit | 284 | 773 | 418 | 585 | 653 | 950 | 658 | 432 | 139 | 525 | 251 | -618 | -301 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.977 | 7.651 | 7.971 | 8.456 | 9.008 | 9.890 | 10.406 | 10.731 | 10.759 | 11.173 | 11.309 | 10.593 | 10.839 | 9.625 |
| Equity | 6.970 | 7.646 | 7.966 | 8.451 | 9.003 | 9.850 | 10.401 | 10.726 | 10.754 | 11.166 | 11.303 | 10.567 | 10.067 | 7.148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 5 | 5 | 5 | 5 | 40 | 5 | 5 | 5 | 6 | 6 | 26 | 772 | 2.477 |
| Total debt | 8 | 5 | 5 | 5 | 5 | 40 | 5 | 5 | 5 | 6 | 6 | 26 | 772 | 2.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2000 | — | — |
LH Management | Management | 2022 | — | — |
GC Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Kristensen | Founder | 0 companies |
| Lasse Hedegaard | Management | 0 companies |
| Gry Charlotte Hedegaard Carstensen | Management | 0 companies |