| Revenue | DKK 604K | +220% |
| EBITDA | DKK 604K | +220% |
| Net profit | DKK 2,8M | -29% |
| Total assets | DKK 24,1M | +7% |
| Equity | DKK 22,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 166 | 135 | 292 | 332 | 427 | 233 | 29 | 255 | 219 | 249 | 180 | 189 | 604 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 123 | 151 | 135 | 292 | 315 | 427 | 233 | 29 | 255 | 141 | 249 | 167 | 189 | 604 |
| Depreciation & amort. | 114 | 122 | 144 | -154 | -201 | -216 | -244 | -245 | -279 | -279 | -265 | -1.054 | -476 | -236 |
| EBIT | 9 | 29 | -9 | 138 | 114 | 211 | -11 | -216 | -24 | -138 | -16 | -887 | -287 | 368 |
| Net financials | 891 | 704 | 1.278 | 1.782 | 1.441 | 1.668 | 1.696 | 1.560 | 884 | 1.295 | 1.271 | 3.209 | 4.137 | 2.529 |
| Profit before tax | 900 | 734 | 1.269 | 1.920 | 1.555 | 1.878 | 1.686 | 1.344 | 860 | 1.157 | 1.255 | 2.322 | 3.849 | 2.897 |
| Tax | -21 | 11 | 50 | 73 | 17 | 116 | 42 | 12 | -2 | 52 | -24 | 38 | -62 | 139 |
| Net profit | 920 | 723 | 1.219 | 1.847 | 1.538 | 1.762 | 1.643 | 1.333 | 862 | 1.105 | 1.279 | 2.284 | 3.912 | 2.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.032 | 8.141 | 8.931 | 10.233 | 11.133 | 12.572 | 13.948 | 14.870 | 15.393 | 16.130 | 17.320 | 19.626 | 22.463 | 24.122 |
| Equity | 6.805 | 7.078 | 7.747 | 8.844 | 10.382 | 11.645 | 12.838 | 13.721 | 14.033 | 15.038 | 15.967 | 17.901 | 21.112 | 22.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 647 | 760 | 442 |
| Short-term debt | 2.226 | 1.063 | 1.184 | 1.379 | 744 | 921 | 1.089 | 1.149 | 1.289 | 922 | 989 | 907 | 591 | 783 |
| Total debt | 2.226 | 1.063 | 1.184 | 1.379 | 744 | 921 | 1.089 | 1.149 | 1.289 | 922 | 1.168 | 1.553 | 1.351 | 1.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Lyng-Madsen | Founder | 0 companies |