| Revenue | DKK 41K | -110% |
| EBITDA | DKK -267K | +81% |
| Net profit | DKK -167K | +87% |
| Total assets | DKK 690K | -28% |
| Equity | DKK 557K | -23% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 117 | -117 | 219 | -404 | 41 |
| Staff expenses | -268 | -247 | -1.490 | -1.024 | -309 |
| EBITDA | -151 | -427 | -1.272 | -1.428 | -267 |
| Depreciation & amort. | -125 | -206 | -572 | -155 | -0 |
| EBIT | -277 | -633 | -1.844 | -1.583 | -267 |
| Net financials | -1 | -0 | -3 | -9 | -2 |
| Profit before tax | -277 | -633 | -1.847 | -1.591 | -269 |
| Tax | -78 | -143 | -361 | -352 | -103 |
| Net profit | -199 | -490 | -1.486 | -1.239 | -167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.604 | 1.125 | 611 | 962 | 690 |
| Equity | 301 | 349 | -1.137 | 724 | 557 |
| Long-term debt | 0 | 0 | 1.539 | 0 | 0 |
| Short-term debt | 1.135 | 699 | 209 | 238 | 132 |
| Total debt | 1.135 | 699 | 1.748 | 238 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
EL Management | Management | 2013 | — | — |
AA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OK-FONDEN | Company | 100.0% | 100.0% | 2015 |
PLEJEHJEMSGRUPPEN AF 1960 A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Førster-Christensen | Chief Executive Officer | 0 companies |
| Eva Lunding Olsen | Management | 0 companies |
| Annie Andersen | Management | 0 companies |
| Paul Erik Marzellino Weidemann | Board of Directors | 0 companies |
| Michael Thiesen | Board of Directors | 0 companies |
| Poul Erik Christiansen | Board of Directors | 0 companies |
| Michael Brostrøm | Board of Directors | 0 companies |